| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,116 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 137 | 189 | 182 | 267 | 354 | ||
| 54.0 | 41.8 | 34.6 | −53.9 | −39.4 | ||
| 1,669 | 1,669 | 1,796 | 2,415 | 2,774 | ||
| 11,701 | — | — | — | — | ||
| 1,531 | 1,480 | 1,614 | 2,148 | 2,420 | ||
| ₹1,269.50 | — | — | — | — | ||
| 5,139 | 4,818 | 4,382 | 4,486 | 4,947 | ||
| 32.5% | 34.6% | 41.0% | 53.8% | 56.1% | ||
| 0.14× | — | — | — | — | ||
| 2.24× | — | — | — | — | ||
| 12.24× | — | — | — | — | ||
| 15.84× | — | — | — | — | ||
| 41.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,213 | 4,859 | 4,565 | 4,051 | 3,688 | ||
| 956 | 925 | 803 | 743 | 430 | ||
| 739 | 723 | 611 | 523 | 187 | ||
| — | 703 | 684 | 701 | 44.4 | ||
| 280 | 280 | 442 | 583 | −50.5 | ||
| — | 256 | 402 | 426 | −185 | ||
| — | 423 | 242 | 118 | 94.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,116.0 | |
| - Cash, Equiv & ST Investments | 354.3 | 266.8 | 182.1 | 188.7 | 137.3 | |
| + Minority Interest | -39.4 | -53.9 | 34.6 | 41.8 | 54.0 | |
| + Total Debt | 2,774.5 | 2,414.5 | 1,795.6 | 1,668.7 | 1,668.7 | |
| Enterprise Value | — | — | — | — | 11,701.4 | |
| Net Debt (memo) | 2,420.1 | 2,147.7 | 1,613.5 | 1,480.0 | 1,531.4 | |
| EV per Share | — | — | — | — | 1,269.50 | |
| Total Capital | 4,947.3 | 4,486.2 | 4,382.1 | 4,818.0 | 5,139.2 | |
| Total Debt/Total Capital | 56.08 | 53.82 | 40.98 | 34.63 | 32.47 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 2.24 | |
| EV/EBITDA | — | — | — | — | 12.24 | |
| EV/EBIT | — | — | — | — | 15.84 | |
| EV/Free Cash Flow | — | — | — | — | 41.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,688.4 | 4,051.1 | 4,565.3 | 4,858.7 | 5,213.3 | |
| EBITDA | 430.2 | 743.3 | 802.8 | 925.3 | 956.3 | |
| EBIT | 186.9 | 522.6 | 610.6 | 722.9 | 738.9 | |
| Operating Cash Flow | 44.4 | 701.1 | 684.4 | 702.5 | — | |
| Free Cash Flow | -50.5 | 582.9 | 441.9 | 279.6 | 279.6 | |
| FCFF (free cash flow to the firm) | -185.1 | 425.9 | 402.1 | 255.9 | — | |
| Capital Expenditure | 94.9 | 118.2 | 242.5 | 422.9 | — | |