| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,213 | 4,859 | 4,565 | 4,051 | 3,688 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 124 | 151 | 58.7 | 39.7 | 90.3 | ||
| 5,337 | 5,009 | 4,624 | 4,091 | 3,779 | ||
Expenses | ||||||
| 1,848 | 1,559 | 1,476 | 1,341 | 1,442 | ||
| 546 | 362 | 688 | 283 | 188 | ||
| −271 | 38.3 | −184 | 15.9 | −2.7 | ||
| 958 | 929 | 863 | 751 | 732 | ||
| 172 | 179 | 249 | 314 | 261 | ||
| 217 | 202 | 192 | 221 | 243 | ||
| 1,175 | 1,046 | 920 | 916 | 899 | ||
| 4,646 | 4,314 | 4,204 | 3,843 | 3,763 | ||
| 956 | 925 | 803 | 743 | 430 | ||
| 739 | 723 | 611 | 523 | 187 | ||
Profit | ||||||
| 691 | 695 | 420 | 248 | 16.1 | ||
| 51.8 | −26.8 | 64.7 | −189 | −17.0 | ||
| 743 | 668 | 485 | 58.8 | −0.9 | ||
| 94.9 | 77.9 | 46.9 | 37.3 | −31.7 | ||
| 11.6 | 16.3 | 30.6 | −5.7 | −23.6 | ||
| 107 | 94.2 | 77.5 | 31.6 | −55.3 | ||
| 1.0 | 0.5 | 1.8 | −176 | −285 | ||
| 637 | 575 | 3,598 | −94.3 | −212 | ||
| 636 | 574 | 408 | 27.2 | 54.4 | ||
| 0.0 | 0.0 | 3,188 | 54.2 | 18.6 | ||
| 97.7 | 44.0 | 150 | −54.7 | 7.9 | ||
| 735 | 619 | 3,747 | −149 | −204 | ||
| 617 | 556 | 3,593 | −70.6 | −203 | ||
| 20.2 | 18.3 | 4.1 | −23.7 | −9.7 | ||
Per share | ||||||
| ₹66.91 | ₹60.34 | ₹390.54 | −₹7.76 | −₹22.49 | ||
| ₹66.90 | ₹60.34 | ₹390.50 | −₹7.77 | −₹22.49 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 3,188 | 54.2 | 18.6 | ||
Other comprehensive income — detail | ||||||
| 97.7 | 44.0 | 150 | — | — | ||
| −58.1 | −46.7 | 185 | −57.9 | −54.2 | ||
| −11.0 | −9.1 | 46.1 | −2.0 | 2.6 | ||
| — | — | — | −1.9 | 2.6 | ||
| 150 | 61.5 | 11.8 | 3.0 | 64.8 | ||
| 5.4 | −20.1 | 0.8 | — | — | ||
| — | — | — | 1.8 | 0.0 | ||
| 712 | 598 | 3,741 | −125 | −189 | ||
| 22.8 | 20.8 | 6.8 | −24.3 | −15.7 | ||
Per share — as-filed variants | ||||||
| ₹66.91 | ₹60.34 | ₹44.05 | −₹13.72 | −₹24.56 | ||
| ₹66.90 | ₹60.34 | ₹44.05 | −₹13.72 | −₹24.56 | ||
| ₹0.00 | ₹0.00 | ₹346.49 | ₹5.96 | ₹2.07 | ||
| ₹0.00 | ₹0.00 | ₹346.45 | ₹5.95 | ₹2.07 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,089 | 2,900 | 2,585 | 2,411 | 2,062 | ||
| 59.3% | 59.7% | 56.6% | 59.5% | 55.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 691 | 695 | 420 | 248 | 16.1 | ||
| 51.8 | −26.8 | 64.7 | −189 | −17.0 | ||
| 593 | 598 | 3,543 | −6.8 | −206 | ||
| ₹62.25 | ₹62.76 | ₹384.64 | −₹0.56 | −₹21.77 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,688.4 | 4,051.1 | 4,565.3 | 4,858.7 | 5,213.3 | |
| Other Income | 90.3 | 39.7 | 58.7 | 150.7 | 124.0 | |
| Total Income | 3,778.7 | 4,090.8 | 4,624.1 | 5,009.4 | 5,337.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,441.7 | 1,341.1 | 1,475.9 | 1,558.9 | 1,848.2 | |
| + Purchases of Stock-in-Trade | 187.9 | 283.4 | 688.1 | 361.5 | 546.2 | |
| + Changes in Inventories | -2.7 | 15.9 | -184.0 | 38.3 | -270.6 | |
| + Employee Benefit Expense | 732.0 | 751.1 | 862.8 | 929.0 | 957.9 | |
| + Finance Costs | 261.1 | 314.4 | 248.9 | 178.5 | 172.1 | |
| + Depreciation & Amortisation | 243.3 | 220.7 | 192.3 | 202.4 | 217.5 | |
| + Other Expenses | 899.3 | 916.2 | 919.8 | 1,045.7 | 1,175.2 | |
| Total Expenses | 3,762.6 | 3,843.0 | 4,203.6 | 4,314.3 | 4,646.5 | |
| EBITDA | 430.2 | 743.3 | 802.8 | 925.3 | 956.3 | |
| EBIT | 186.9 | 522.6 | 610.6 | 722.9 | 738.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 16.1 | 247.8 | 420.4 | 695.1 | 690.8 | |
| + Exceptional Items | -17.0 | -189.0 | 64.7 | -26.8 | 51.8 | |
| Pretax Income | -0.9 | 58.8 | 485.1 | 668.2 | 742.5 | |
| + Current Tax | -31.7 | 37.3 | 46.9 | 77.9 | 94.9 | |
| + Deferred Tax | -23.6 | -5.7 | 30.6 | 16.3 | 11.6 | |
| Tax Expense | -55.3 | 31.6 | 77.5 | 94.2 | 106.6 | |
| + Share of Associates & JVs | -285.3 | -175.7 | 1.8 | 0.5 | 1.0 | |
| Net Income | -212.3 | -94.3 | 3,597.5 | 574.5 | 637.0 | |
| + Net Income — Continuing Ops | 54.4 | 27.2 | 407.6 | 574.1 | 636.0 | |
| + Net Income — Discontinued Ops | 18.6 | 54.2 | 3,188.1 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 7.9 | -54.7 | 149.8 | 44.0 | 97.7 | |
| Total Comprehensive Income | -204.4 | -149.0 | 3,747.3 | 618.5 | 734.7 | |
| Net Income to Common | -202.6 | -70.6 | 3,593.5 | 556.2 | 616.8 | |
| Minority Interest | -9.7 | -23.7 | 4.1 | 18.3 | 20.2 | |
| Per Share | ||||||
| Basic EPS | -22.49 | -7.76 | 390.54 | 60.34 | 66.91 | |
| Diluted EPS | -22.49 | -7.77 | 390.50 | 60.34 | 66.90 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 18.6 | 54.2 | 3,188.1 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 149.8 | 44.0 | 97.7 | |
| + Items NOT to be Reclassified to P&L | -54.2 | -57.9 | 185.0 | -46.7 | -58.1 | |
| + Tax on Items NOT to be Reclassified | 2.6 | -2.0 | 46.1 | -9.1 | -11.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.6 | -1.9 | — | — | — | |
| + Items to be Reclassified to P&L | 64.8 | 3.0 | 11.8 | 61.5 | 150.1 | |
| + Tax on Items to be Reclassified | — | — | 0.8 | -20.1 | 5.4 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | 1.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | -188.7 | -124.7 | 3,740.5 | 597.7 | 711.9 | |
| Comprehensive Income — Non-controlling Interests | -15.7 | -24.3 | 6.8 | 20.8 | 22.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -24.56 | -13.72 | 44.05 | 60.34 | 66.91 | |
| Diluted EPS — Continuing Operations | -24.56 | -13.72 | 44.05 | 60.34 | 66.90 | |
| Basic EPS — Discontinued Operations | 2.07 | 5.96 | 346.49 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 2.07 | 5.95 | 346.45 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,061.5 | 2,410.6 | 2,585.4 | 2,900.0 | 3,089.5 | |
| Gross Margin % | 55.89 | 59.50 | 56.63 | 59.69 | 59.26 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 16.1 | 247.8 | 420.4 | 695.1 | 690.8 | |
| − Exceptional Items (reconciliation) | -17.0 | -189.0 | 64.7 | -26.8 | 51.8 | |
| Net Income Adj (tax-effected) | -205.5 | -6.8 | 3,543.2 | 597.6 | 592.7 | |
| EPS Adj | -21.77 | -0.56 | 384.64 | 62.76 | 62.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 90.3 | 91.9 | 92.2 | 92.2 | 92.2 | |