| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 24.7 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | ||
| 12.6 | 12.6 | 14.8 | 19.3 | 18.6 | ||
| 36.9 | — | — | — | — | ||
| 12.3 | 12.3 | 14.6 | 19.1 | 18.5 | ||
| ₹13.57 | — | — | — | — | ||
| 38.6 | 38.6 | 41.1 | 46.2 | 48.1 | ||
| 32.6% | 32.6% | 36.1% | 41.8% | 38.7% | ||
| 0.34× | — | — | — | — | ||
| 0.38× | — | — | — | — | ||
| −92.72× | — | — | — | — | ||
| −28.07× | — | — | — | — | ||
| 18.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 96.7 | 102 | 110 | 86.8 | 101 | ||
| −0.4 | 0.8 | 1.1 | −0.5 | 2.3 | ||
| −1.3 | −0.1 | −0.1 | −1.9 | 0.8 | ||
| — | 2.1 | 5.5 | −4.8 | 11.0 | ||
| 2.0 | 2.0 | 5.1 | −5.2 | 9.4 | ||
| — | 2.0 | 5.1 | −5.3 | 9.2 | ||
| — | 0.2 | 0.4 | 0.4 | 1.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 24.7 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Total Debt | 18.6 | 19.3 | 14.8 | 12.6 | 12.6 | |
| Enterprise Value | — | — | — | — | 36.9 | |
| Net Debt (memo) | 18.5 | 19.1 | 14.6 | 12.3 | 12.3 | |
| EV per Share | — | — | — | — | 13.57 | |
| Total Capital | 48.1 | 46.2 | 41.1 | 38.6 | 38.6 | |
| Total Debt/Total Capital | 38.69 | 41.81 | 36.10 | 32.58 | 32.58 | |
| Total Debt/EV | — | — | — | — | 0.34 | |
| EV/Sales | — | — | — | — | 0.38 | |
| EV/EBITDA | — | — | — | — | -92.72 | |
| EV/EBIT | — | — | — | — | -28.07 | |
| EV/Free Cash Flow | — | — | — | — | 18.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 100.6 | 86.8 | 110.2 | 101.5 | 96.7 | |
| EBITDA | 2.3 | -0.5 | 1.1 | 0.8 | -0.4 | |
| EBIT | 0.8 | -1.9 | -0.1 | -0.1 | -1.3 | |
| Operating Cash Flow | 11.0 | -4.8 | 5.5 | 2.1 | — | |
| Free Cash Flow | 9.4 | -5.2 | 5.1 | 2.0 | 2.0 | |
| FCFF (free cash flow to the firm) | 9.2 | -5.3 | 5.1 | 2.0 | — | |
| Capital Expenditure | 1.6 | 0.4 | 0.4 | 0.2 | — | |