| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 96.7 | 102 | 110 | 86.8 | 101 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 0.5 | 0.3 | 0.2 | ||
| 97.4 | 102 | 111 | 87.1 | 101 | ||
Expenses | ||||||
| 69.0 | 71.5 | 77.5 | 61.4 | 66.1 | ||
| −0.2 | −0.5 | 0.3 | −0.7 | 1.1 | ||
| 10.4 | 10.3 | 8.9 | 7.1 | 6.7 | ||
| 0.7 | 0.7 | 1.0 | 1.0 | 0.7 | ||
| 0.9 | 0.9 | 1.2 | 1.4 | 1.6 | ||
| 17.8 | 19.4 | 22.3 | 19.6 | 24.4 | ||
| 98.7 | 102 | 111 | 89.7 | 101 | ||
| −0.4 | 0.8 | 1.1 | −0.5 | 2.3 | ||
| −1.3 | −0.1 | −0.1 | −1.9 | 0.8 | ||
Profit | ||||||
| −1.3 | −0.1 | −0.6 | −2.6 | 0.3 | ||
| −1.3 | −0.1 | −0.6 | −2.6 | 0.3 | ||
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | −0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | −0.0 | 0.1 | ||
| −1.4 | −0.2 | −0.7 | −2.6 | 0.2 | ||
| −1.4 | −0.2 | −0.7 | −2.6 | 0.2 | ||
| −1.4 | −0.2 | −0.7 | −2.6 | 0.2 | ||
Per share | ||||||
| −₹0.51 | −₹0.08 | −₹0.24 | −₹0.96 | ₹0.08 | ||
| −₹0.51 | −₹0.08 | −₹0.24 | −₹0.96 | ₹0.08 | ||
Other comprehensive income — detail | ||||||
| — | — | — | −2.6 | 0.2 | ||
| — | — | — | −2.6 | 0.2 | ||
Per share — as-filed variants | ||||||
| −₹0.51 | −₹0.08 | −₹0.24 | −₹0.96 | ₹0.08 | ||
| −₹0.51 | −₹0.08 | −₹0.24 | −₹0.96 | ₹0.08 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 27.8 | 30.5 | 32.3 | 26.1 | 33.5 | ||
| 28.8% | 30.0% | 29.3% | 30.1% | 33.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −1.3 | −0.1 | −0.6 | −2.6 | 0.3 | ||
| −1.4 | −0.2 | −0.7 | −2.6 | 0.2 | ||
| −₹0.51 | −₹0.08 | −₹0.24 | −₹0.96 | ₹0.08 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 100.6 | 86.8 | 110.2 | 101.5 | 96.7 | |
| Other Income | 0.2 | 0.3 | 0.5 | 0.7 | 0.7 | |
| Total Income | 100.9 | 87.1 | 110.7 | 102.3 | 97.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 66.1 | 61.4 | 77.5 | 71.5 | 69.0 | |
| + Changes in Inventories | 1.1 | -0.7 | 0.3 | -0.5 | -0.2 | |
| + Employee Benefit Expense | 6.7 | 7.1 | 8.9 | 10.3 | 10.4 | |
| + Finance Costs | 0.7 | 1.0 | 1.0 | 0.7 | 0.7 | |
| + Depreciation & Amortisation | 1.6 | 1.4 | 1.2 | 0.9 | 0.9 | |
| + Other Expenses | 24.4 | 19.6 | 22.3 | 19.4 | 17.8 | |
| Total Expenses | 100.5 | 89.7 | 111.3 | 102.4 | 98.7 | |
| EBITDA | 2.3 | -0.5 | 1.1 | 0.8 | -0.4 | |
| EBIT | 0.8 | -1.9 | -0.1 | -0.1 | -1.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.3 | -2.6 | -0.6 | -0.1 | -1.3 | |
| Pretax Income | 0.3 | -2.6 | -0.6 | -0.1 | -1.3 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| + Deferred Tax | 0.0 | -0.0 | 0.1 | 0.1 | 0.1 | |
| Tax Expense | 0.1 | -0.0 | 0.1 | 0.1 | 0.1 | |
| Net Income | 0.2 | -2.6 | -0.7 | -0.2 | -1.4 | |
| + Net Income — Continuing Ops | 0.2 | -2.6 | -0.7 | -0.2 | -1.4 | |
| Total Comprehensive Income | 0.2 | -2.6 | -0.7 | -0.2 | -1.4 | |
| Per Share | ||||||
| Basic EPS | 0.08 | -0.96 | -0.24 | -0.08 | -0.51 | |
| Diluted EPS | 0.08 | -0.96 | -0.24 | -0.08 | -0.51 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 0.2 | -2.6 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | 0.2 | -2.6 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.08 | -0.96 | -0.24 | -0.08 | -0.51 | |
| Diluted EPS — Continuing Operations | 0.08 | -0.96 | -0.24 | -0.08 | -0.51 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 33.5 | 26.1 | 32.3 | 30.5 | 27.8 | |
| Gross Margin % | 33.29 | 30.13 | 29.34 | 30.04 | 28.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.3 | -2.6 | -0.6 | -0.1 | -1.3 | |
| Net Income Adj (tax-effected) | 0.2 | -2.6 | -0.7 | -0.2 | -1.4 | |
| EPS Adj | 0.08 | -0.96 | -0.24 | -0.08 | -0.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 27.2 | 27.2 | 27.2 | 27.2 | 27.2 | |