In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 18.5 | 21.9 | 27.4 | 26.4 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.5 | |
| Total Income | 18.5 | 21.9 | 27.4 | 26.8 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Expenses | 0.5 | 0.5 | 0.5 | 0.5 | |
| Total Expenses | 0.7 | 0.7 | 0.8 | 0.8 | |
| EBITDA | 17.8 | 21.3 | 26.7 | 25.6 | |
| EBIT | 17.7 | 21.2 | 26.6 | 25.6 | |
| Profit | |||||
| PBT before Exceptional Items | 17.7 | 21.2 | 26.6 | 26.0 | |
| Pretax Income | 17.7 | 21.2 | 26.6 | 26.0 | |
| + Current Tax | 4.5 | 5.3 | 6.8 | 6.6 | |
| + Deferred Tax | -0.0 | -0.0 | 0.0 | -0.2 | |
| Tax Expense | 4.5 | 5.3 | 6.8 | 6.4 | |
| Net Income | 13.3 | 15.9 | 19.9 | 19.6 | |
| + Net Income — Continuing Ops | 13.3 | 15.9 | 19.9 | 19.6 | |
| + Other Comprehensive Income | 676.3 | 233.5 | -163.5 | -225.7 | |
| Total Comprehensive Income | 689.5 | 249.4 | -143.7 | -206.1 | |
| Per Share | |||||
| Basic EPS | 7.19 | 8.60 | 10.76 | 10.63 | |
| Diluted EPS | 7.19 | 8.60 | 10.76 | 10.63 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 233.5 | -163.5 | -225.7 | |
| + Items NOT to be Reclassified to P&L | 767.7 | 271.8 | -194.0 | -259.3 | |
| + Tax on Items NOT to be Reclassified | — | 38.2 | -30.5 | -33.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 91.5 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 7.19 | 8.60 | 10.76 | 10.63 | |
| Diluted EPS — Continuing Operations | 7.19 | 8.60 | 10.76 | 10.63 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 18.5 | 21.9 | 27.4 | 26.4 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 17.7 | 21.2 | 26.6 | 26.0 | |
| Net Income Adj (tax-effected) | 13.3 | 15.9 | 19.9 | 19.6 | |
| EPS Adj | 7.19 | 8.60 | 10.76 | 10.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 18.5 | 18.5 | 18.5 | 18.5 | |