| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26.4 | 27.4 | 21.9 | 18.5 | 17.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 26.8 | 27.4 | 21.9 | 18.5 | 17.2 | ||
Expenses | ||||||
| 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | ||
| 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | ||
| 25.6 | 26.7 | 21.3 | 17.8 | 16.5 | ||
| 25.6 | 26.6 | 21.2 | 17.7 | 16.4 | ||
Profit | ||||||
| 26.0 | 26.6 | 21.2 | 17.7 | 16.4 | ||
| 26.0 | 26.6 | 21.2 | 17.7 | 16.4 | ||
| 6.6 | 6.8 | 5.3 | 4.5 | 4.1 | ||
| −0.2 | 0.0 | −0.0 | −0.0 | 0.0 | ||
| 6.4 | 6.8 | 5.3 | 4.5 | 4.2 | ||
| 19.6 | 19.9 | 15.9 | 13.3 | 12.3 | ||
| 19.6 | 19.9 | 15.9 | 13.3 | 12.3 | ||
| −226 | −164 | 234 | 676 | 62.8 | ||
| −206 | −144 | 249 | 690 | 75.0 | ||
| — | 19.9 | — | — | 12.3 | ||
Per share | ||||||
| ₹10.63 | ₹10.76 | ₹8.60 | ₹7.19 | ₹6.64 | ||
| ₹10.63 | ₹10.76 | ₹8.60 | ₹7.19 | ₹6.64 | ||
Other comprehensive income — detail | ||||||
| −226 | −164 | 234 | — | — | ||
| −259 | −194 | 272 | 768 | 64.6 | ||
| −33.6 | −30.5 | 38.2 | — | — | ||
| — | — | — | 91.5 | 1.8 | ||
Per share — as-filed variants | ||||||
| ₹10.63 | ₹10.76 | ₹8.60 | ₹7.19 | ₹6.64 | ||
| ₹10.63 | ₹10.76 | ₹8.60 | ₹7.19 | ₹6.64 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 26.0 | 26.6 | 21.2 | 17.7 | 16.4 | ||
| 19.6 | 19.9 | 15.9 | 13.3 | 12.3 | ||
| ₹10.63 | ₹10.76 | ₹8.60 | ₹7.19 | ₹6.64 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.2 | 18.5 | 21.9 | 27.4 | 26.4 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | |
| Total Income | 17.2 | 18.5 | 21.9 | 27.4 | 26.8 | |
| Expenses | ||||||
| + Employee Benefit Expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Expenses | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Total Expenses | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | |
| EBITDA | 16.5 | 17.8 | 21.3 | 26.7 | 25.6 | |
| EBIT | 16.4 | 17.7 | 21.2 | 26.6 | 25.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 16.4 | 17.7 | 21.2 | 26.6 | 26.0 | |
| Pretax Income | 16.4 | 17.7 | 21.2 | 26.6 | 26.0 | |
| + Current Tax | 4.1 | 4.5 | 5.3 | 6.8 | 6.6 | |
| + Deferred Tax | 0.0 | -0.0 | -0.0 | 0.0 | -0.2 | |
| Tax Expense | 4.2 | 4.5 | 5.3 | 6.8 | 6.4 | |
| Net Income | 12.3 | 13.3 | 15.9 | 19.9 | 19.6 | |
| + Net Income — Continuing Ops | 12.3 | 13.3 | 15.9 | 19.9 | 19.6 | |
| + Other Comprehensive Income | 62.8 | 676.3 | 233.5 | -163.5 | -225.7 | |
| Total Comprehensive Income | 75.0 | 689.5 | 249.4 | -143.7 | -206.1 | |
| Net Income to Common | 12.3 | — | — | 19.9 | — | |
| Per Share | ||||||
| Basic EPS | 6.64 | 7.19 | 8.60 | 10.76 | 10.63 | |
| Diluted EPS | 6.64 | 7.19 | 8.60 | 10.76 | 10.63 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 233.5 | -163.5 | -225.7 | |
| + Items NOT to be Reclassified to P&L | 64.6 | 767.7 | 271.8 | -194.0 | -259.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 38.2 | -30.5 | -33.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.8 | 91.5 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.64 | 7.19 | 8.60 | 10.76 | 10.63 | |
| Diluted EPS — Continuing Operations | 6.64 | 7.19 | 8.60 | 10.76 | 10.63 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 16.4 | 17.7 | 21.2 | 26.6 | 26.0 | |
| Net Income Adj (tax-effected) | 12.3 | 13.3 | 15.9 | 19.9 | 19.6 | |
| EPS Adj | 6.64 | 7.19 | 8.60 | 10.76 | 10.63 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | |