| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,265 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.1 | 6.4 | 7.4 | 40.3 | 18.3 | ||
| 826 | 826 | 828 | 1,048 | 638 | ||
| 9,081 | — | — | — | — | ||
| 817 | 820 | 820 | 1,008 | 620 | ||
| ₹577.77 | — | — | — | — | ||
| 2,811 | 2,631 | 2,453 | 2,490 | 1,773 | ||
| 29.4% | 31.4% | 33.7% | 42.1% | 36.0% | ||
| 0.09× | — | — | — | — | ||
| 1.46× | — | — | — | — | ||
| 13.43× | — | — | — | — | ||
| 17.42× | — | — | — | — | ||
| 65.41× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,235 | 5,183 | 4,429 | 4,357 | 4,041 | ||
| 676 | 510 | 484 | 464 | 443 | ||
| 521 | 374 | 373 | 360 | 362 | ||
| — | 332 | 517 | 193 | 348 | ||
| 139 | 139 | 304 | −190 | 211 | ||
| — | 108 | 275 | −199 | 183 | ||
| — | 193 | 212 | 383 | 137 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,264.5 | |
| - Cash, Equiv & ST Investments | 18.3 | 40.3 | 7.4 | 6.4 | 9.1 | |
| + Total Debt | 638.3 | 1,047.9 | 827.6 | 825.9 | 825.9 | |
| Enterprise Value | — | — | — | — | 9,081.4 | |
| Net Debt (memo) | 619.9 | 1,007.6 | 820.2 | 819.5 | 816.8 | |
| EV per Share | — | — | — | — | 577.77 | |
| Total Capital | 1,773.0 | 2,490.2 | 2,453.3 | 2,630.7 | 2,810.5 | |
| Total Debt/Total Capital | 36.00 | 42.08 | 33.74 | 31.39 | 29.39 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 1.46 | |
| EV/EBITDA | — | — | — | — | 13.43 | |
| EV/EBIT | — | — | — | — | 17.42 | |
| EV/Free Cash Flow | — | — | — | — | 65.41 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,040.5 | 4,357.1 | 4,429.0 | 5,182.8 | 6,235.2 | |
| EBITDA | 442.8 | 464.0 | 484.3 | 510.2 | 676.0 | |
| EBIT | 362.4 | 359.8 | 373.2 | 374.2 | 521.2 | |
| Operating Cash Flow | 348.1 | 192.9 | 516.6 | 331.6 | — | |
| Free Cash Flow | 211.4 | -190.0 | 304.3 | 138.8 | 138.8 | |
| FCFF (free cash flow to the firm) | 183.5 | -199.5 | 275.5 | 107.9 | — | |
| Capital Expenditure | 136.7 | 382.9 | 212.3 | 192.8 | — | |