In ₹ Crore except Per Share Latest Annual | SSWL FY26 | NRBBEARING FY26 | ROLEXRINGS FY26 | SHARDAMOTR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.88× | 33.09× | 33.42× | ◆ 15.66× | 33.09× -7% | |
| P/B | ◆ 3.26× | 5.09× | 3.88× | 4.12× | 4.12× -21% | |
| EV/EBITDA | 13.12× | 21.89× | 18.92× | ◆ 10.56× | 18.92× -31% | |
| Market Cap | ₹5,877 Cr | ₹5,005 Cr | ₹4,714 Cr | ₹5,411 Cr | ₹5,005 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 8.65% | 8.09% | -1.01% | 7.95% | 7.95% +9% | |
| Revenue CAGR 5Y | — | — | — | 14.36% | 14.36% | |
| Net Income CAGR 3Y | -0.62% | 15.34% | -10.69% | ◆ 18.36% | 15.34% -104% | |
| Revenue YoY (latest Q) | 27.22% | 19.18% | 4.37% | ◆ 33.70% | 19.18% +42% | |
| Net Income YoY (latest Q) | ◆ 47.01% | 15.09% | 22.35% | -13.42% | 15.09% +212% | |
| Profitability | ||||||
| EBITDA Margin | 9.84% | 17.41% | ◆ 20.14% | 12.33% | 17.41% -43% | |
| Net Income Margin | 3.67% | 10.91% | ◆ 12.34% | 10.17% | 10.91% -66% | |
| Return on Common Equity | 10.54% | 14.52% | 11.63% | ◆ 26.31% | 14.52% -27% | |
| Return on Capital Employed | 16.97% | 17.55% | 15.22% | ◆ 25.84% | 17.55% -3% | |
| Return on Assets | 4.96% | 10.74% | 10.29% | ◆ 15.59% | 10.74% -54% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.46× | 0.15× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 3.04× | 20.38× | ◆ 133.83× | 82.02× | 82.02× -96% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,183 Cr | ₹1,335 Cr | ₹1,143 Cr | ₹3,397 Cr | ₹1,335 Cr +288% | |
| Net Income | ₹190 Cr | ₹146 Cr | ₹141 Cr | ₹345 Cr | ₹146 Cr +31% | |
| Total Assets | ₹3,831 Cr | ₹1,356 Cr | ₹1,371 Cr | ₹2,215 Cr | ₹1,371 Cr +179% | |
| EPS | ₹12.11 | ₹15.61 | ₹5.18 | ₹60.17 | ₹15.61 -22% | |
| Book Value per Share | ₹114.82 | ₹101.45 | ₹44.56 | ₹228.71 | ₹101.45 +13% | |