Comp Set SSWL NRBBEARING× ROLEXRINGS× SHARDAMOTR× + LGBBROSLTD + LUMAXIND + UNIPARTS + SANDHAR + WHEELS + DIVGIITTS + JTEKTINDIA + FMGOETZE + SUPRAJIT
In ₹ Crore except Per Share
Latest Annual
SSWL
FY26
NRBBEARING
FY26
ROLEXRINGS
FY26
SHARDAMOTR
FY26
Peer
Average
Valuation — at last close P/E 38.71× 28.14× 29.90× ◆ 13.53×23.86× +62% P/B 4.08× 4.42× ◆ 3.48×3.56× 3.82× +7% EV/EBITDA 16.04× 18.72× 16.72× ◆ 8.80×14.75× +9% Market Cap ₹7,368 Cr ₹4,256 Cr ₹4,218 Cr ₹4,674 Cr ₹4,383 Cr +68% Growth Revenue CAGR 3Y ◆ 8.65%8.09% -1.01% 7.95% 5.01% +73% Revenue CAGR 5Y — — — 14.36% 14.36% Net Income CAGR 3Y -0.62% 15.34% -10.69% ◆ 18.36%7.67% -108% Revenue YoY (latest Q) ◆ 60.75%19.18% 4.37% 33.70% 19.08% +218% Net Income YoY (latest Q) ◆ 229.29%15.09% 22.35% -13.42% 8.01% +2764% Profitability EBITDA Margin 9.84% 17.41% ◆ 20.14%12.33% 16.63% -41% Net Income Margin 3.67% 10.91% ◆ 12.34%10.17% 11.14% -67% Return on Common Equity 11.09% 15.18% 12.35% ◆ 29.09%18.87% -41% Return on Capital Employed 17.68% 17.93% 16.21% ◆ 28.46%20.87% -15% Return on Assets 5.26% 10.97% 10.64% ◆ 17.39%13.00% -60% Credit & Quality Total Debt/Equity 0.46× 0.15× ◆ 0.00×0.00× 0.05× +820% Interest Coverage 3.04× 20.38× ◆ 133.83×82.02× 78.74× -96% Scale — latest FY Revenue / Total Income ₹5,183 Cr ₹1,335 Cr ₹1,143 Cr ₹3,397 Cr ₹1,958 Cr +165% Net Income ₹190 Cr ₹146 Cr ₹141 Cr ₹345 Cr ₹211 Cr -10% Total Assets ₹3,831 Cr ₹1,356 Cr ₹1,371 Cr ₹2,215 Cr ₹1,647 Cr +133% EPS ₹12.11 ₹15.61 ₹5.18 ₹60.17 ₹26.99 -55% Book Value per Share ₹114.82 ₹99.34 ₹44.56 ₹228.72 ₹124.21 -8%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
