| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,196 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 13.0 | 9.1 | 11.3 | ||
| 418 | 418 | 358 | 382 | 239 | ||
| 1,614 | — | — | — | — | ||
| 417 | 417 | 345 | 373 | 227 | ||
| ₹12.94 | — | — | — | — | ||
| 1,185 | 1,185 | 1,064 | 1,044 | 756 | ||
| 35.2% | 35.2% | 33.6% | 36.6% | 31.6% | ||
| 0.26× | — | — | — | — | ||
| 1.57× | — | — | — | — | ||
| 12.05× | — | — | — | — | ||
| 15.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,029 | 1,059 | 1,144 | 1,089 | 1,388 | ||
| 134 | 131 | 124 | 96.4 | 96.7 | ||
| 107 | 103 | 101 | 75.1 | 72.3 | ||
| — | −38.0 | 96.7 | −48.0 | 138 | ||
| −38.0 | −38.0 | 96.7 | −60.1 | 128 | ||
| — | −60.9 | 64.7 | −60.1 | 128 | ||
| — | 0.0 | 0.0 | 12.1 | 9.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,196.1 | |
| - Cash, Equiv & ST Investments | 11.3 | 9.1 | 13.0 | 0.1 | 0.1 | |
| + Total Debt | 238.7 | 382.5 | 357.8 | 417.5 | 417.5 | |
| Enterprise Value | — | — | — | — | 1,613.5 | |
| Net Debt (memo) | 227.5 | 373.4 | 344.7 | 417.5 | 417.5 | |
| EV per Share | — | — | — | — | 12.94 | |
| Total Capital | 755.9 | 1,044.0 | 1,063.8 | 1,185.4 | 1,185.4 | |
| Total Debt/Total Capital | 31.58 | 36.64 | 33.63 | 35.22 | 35.22 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 1.57 | |
| EV/EBITDA | — | — | — | — | 12.05 | |
| EV/EBIT | — | — | — | — | 15.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,388.3 | 1,089.2 | 1,144.0 | 1,059.4 | 1,029.2 | |
| EBITDA | 96.7 | 96.4 | 124.3 | 131.1 | 133.9 | |
| EBIT | 72.3 | 75.1 | 100.7 | 102.7 | 106.6 | |
| Operating Cash Flow | 137.7 | -48.0 | 96.7 | -38.0 | — | |
| Free Cash Flow | 127.9 | -60.1 | 96.7 | -38.0 | -38.0 | |
| FCFF (free cash flow to the firm) | 127.9 | -60.1 | 64.7 | -60.9 | — | |
| Capital Expenditure | 9.8 | 12.1 | 0.0 | 0.0 | — | |