STEELXIND12.23

STEEL EXCHANGE INDIA LIMITED

· Capital Goods & Defence
₹ CrorePeersMANAKCOATELECTHERMRSLBHARATWIRERHETANAEROENTERHITECHGANDHITUBEMcap ₹1,525 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
STEELXIND
FY26
MANAKCOAT
FY26
ELECTHERM
FY26
RSL
FY26
Peer
Median
Valuation — at last close
P/E55.59×28.10×26.07×27.08× +105%
P/B1.99×3.76×4.30×4.03× -51%
EV/EBITDA14.82×17.73×51.91×16.61×17.73× -16%
Market Cap₹1,525 Cr₹1,311 Cr₹1,198 Cr₹1,562 Cr₹1,311 Cr +16%
Growth
Revenue CAGR 3Y-8.62%10.71%6.30%8.51% -201%
Revenue CAGR 5Y3.35%14.65%7.95%11.30% -70%
Net Income CAGR 3Y63.21%63.21%
Revenue YoY (latest Q)-10.10%4.94%9.51%7.22% -240%
Net Income YoY (latest Q)46.89%0.67%-75.03%-37.18% +226%
Profitability
EBITDA Margin12.37%9.09%1.16%9.13%9.09% +36%
Net Income Margin2.55%4.60%-0.42%4.95%4.60% -45%
Return on Common Equity3.52%11.66%10.18%13.71%11.66% -70%
Return on Capital Employed9.71%16.03%0.39%22.00%16.03% -39%
Return on Assets1.96%5.39%-0.78%8.30%5.39% -64%
Credit & Quality
Total Debt/Equity0.54×0.33×-6.89×0.18×0.18× +200%
Interest Coverage1.48×2.43×-0.02×4.11×2.43× -39%
Scale — latest FY
Revenue / Total Income₹1,059 Cr₹884 Cr₹3,692 Cr₹1,007 Cr₹1,007 Cr +5%
Net Income₹27 Cr₹40.7 Cr−₹15.7 Cr₹49.8 Cr₹40.7 Cr -34%
Total Assets₹1,375 Cr₹755 Cr₹2,013 Cr₹600 Cr₹755 Cr +82%
EPS₹0.22₹4.41₹-12.29₹7.17₹4.41 -95%
Book Value per Share₹6.16₹32.97₹-120.78₹43.47₹32.97 -81%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.