In ₹ Crore except Per Share Latest Annual | STEELCITY FY26 | LATTEYS FY26 | BALAXI FY26 | HECPROJECT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.56× | 34.68× | 88.81× | 10.27× | 34.68× -72% | |
| P/B | 1.00× | 5.18× | ◆ 0.51× | 1.97× | 1.97× -49% | |
| EV/EBITDA | 8.61× | 22.16× | 19.78× | ◆ 8.55× | 19.78× -56% | |
| Market Cap | ₹138 Cr | ₹124 Cr | ₹127 Cr | ₹129 Cr | ₹127 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.48% | — | -7.05% | ◆ 50.54% | 21.75% -79% | |
| Revenue CAGR 5Y | ◆ 3.53% | — | 3.15% | — | 3.15% +12% | |
| Net Income CAGR 3Y | 8.43% | — | -68.64% | ◆ 151.91% | 41.63% -80% | |
| Revenue YoY (latest Q) | 28.51% | ◆ 59.21% | 14.05% | 11.50% | 14.05% +103% | |
| Net Income YoY (latest Q) | 66.71% | 182.25% | ◆ 347.57% | 2.71% | 182.25% -63% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 26.84% | 5.61% | 3.16% | 11.42% | 5.61% +378% | |
| Net Income Margin | ◆ 22.95% | 3.04% | 0.52% | 7.14% | 3.04% +655% | |
| Return on Common Equity | 10.47% | 14.91% | 0.57% | ◆ 19.17% | 14.91% -30% | |
| Return on Capital Employed | 11.22% | 21.38% | 2.15% | ◆ 30.22% | 21.38% -48% | |
| Return on Assets | 6.02% | 4.31% | 0.42% | ◆ 9.30% | 4.31% +40% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.07× | 0.91× | 0.22× | 0.68× | 0.68× -90% | |
| Interest Coverage | ◆ 17.51× | 4.78× | 1.63× | 5.08× | 4.78× +266% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹62.3 Cr | ₹117 Cr | ₹270 Cr | ₹176 Cr | ₹176 Cr -65% | |
| Net Income | ₹14.3 Cr | ₹3.6 Cr | ₹1.4 Cr | ₹12.6 Cr | ₹3.6 Cr +302% | |
| Total Assets | ₹237 Cr | ₹82.6 Cr | ₹337 Cr | ₹135 Cr | ₹135 Cr +75% | |
| EPS | ₹9.57 | ₹0.62 | ₹0.26 | ₹11.63 | ₹0.62 +1444% | |
| Book Value per Share | ₹91.35 | ₹4.15 | ₹45.12 | ₹60.65 | ₹45.12 +102% | |