In ₹ Crore except Per Share Latest Annual	STEELCITY FY26	LATTEYS FY26	BALAXI FY26	HECPROJECT FY26	Peer Average
Valuation — at last close
P/E	◆ 8.15×	29.98×	75.81×	8.85×	38.21× -79%
P/B	0.85×	4.48×	◆ 0.44×	1.70×	2.20× -61%
EV/EBITDA	◆ 3.93×	19.61×	17.59×	6.96×	14.72× -73%
Market Cap	₹118 Cr	₹107 Cr	₹109 Cr	₹112 Cr	₹109 Cr +8%
Growth
Revenue CAGR 3Y	4.48%	—	-7.05%	◆ 50.54%	21.75% -79%
Revenue CAGR 5Y	◆ 3.53%	—	3.15%	—	3.15% +12%
Net Income CAGR 3Y	8.43%	—	-68.64%	◆ 151.91%	41.63% -80%
Revenue YoY (latest Q)	28.51%	◆ 59.21%	14.05%	11.50%	28.25% +1%
Net Income YoY (latest Q)	66.71%	182.25%	◆ 347.57%	2.71%	177.51% -62%
Profitability
EBITDA Margin	◆ 26.84%	5.61%	3.16%	11.42%	6.73% +299%
Net Income Margin	◆ 22.95%	3.04%	0.52%	7.14%	3.57% +543%
Return on Common Equity	10.80%	16.11%	0.59%	◆ 21.20%	12.63% -15%
Return on Capital Employed	11.64%	23.87%	2.40%	◆ 33.40%	19.89% -41%
Return on Assets	6.33%	5.52%	0.44%	◆ 10.43%	5.46% +16%
Credit & Quality
Total Debt/Equity	◆ 0.07×	0.91×	0.22×	0.68×	0.60× -88%
Interest Coverage	◆ 17.51×	4.78×	1.63×	5.08×	3.83× +357%
Scale — latest FY
Revenue / Total Income	₹62.3 Cr	₹117 Cr	₹270 Cr	₹176 Cr	₹188 Cr -67%
Net Income	₹14.3 Cr	₹3.6 Cr	₹1.4 Cr	₹12.6 Cr	₹5.9 Cr +144%
Total Assets	₹237 Cr	₹82.6 Cr	₹337 Cr	₹135 Cr	₹185 Cr +28%
EPS	₹9.57	₹0.62	₹0.26	₹11.63	₹4.17 +129%
Book Value per Share	₹91.35	₹4.15	₹45.12	₹60.65	₹36.64 +149%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.