| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 66.5 | 62.3 | 65.3 | 59.2 | 54.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.6 | 4.5 | 4.7 | 3.4 | 4.2 | ||
| 71.1 | 66.8 | 70.0 | 62.6 | 58.8 | ||
Expenses | ||||||
| 14.7 | 14.6 | 13.2 | 12.8 | 12.2 | ||
| 1.0 | 0.9 | 1.2 | 0.6 | 0.6 | ||
| 0.9 | 0.9 | 1.0 | 1.0 | 0.7 | ||
| 31.4 | 31.0 | 32.5 | 32.7 | 30.5 | ||
| 48.0 | 47.4 | 47.9 | 47.1 | 44.0 | ||
| 20.4 | 16.7 | 19.6 | 13.7 | 11.9 | ||
| 19.5 | 15.8 | 18.7 | 12.7 | 11.2 | ||
Profit | ||||||
| 23.2 | 19.4 | 22.1 | 15.5 | 14.8 | ||
| 23.2 | 19.4 | 22.1 | 15.5 | 14.8 | ||
| 6.1 | 5.1 | 5.7 | 4.0 | 3.8 | ||
| −0.1 | −0.2 | −0.0 | 0.1 | 0.1 | ||
| 6.0 | 4.9 | 5.7 | 4.2 | 3.9 | ||
| −0.2 | −0.1 | 0.8 | 0.5 | 0.3 | ||
| 17.0 | 14.3 | 17.2 | 11.9 | 11.2 | ||
| 17.2 | 14.4 | 16.4 | 11.3 | 10.9 | ||
| 0.2 | 0.2 | −0.0 | −0.1 | 0.0 | ||
| 17.2 | 14.5 | 17.1 | 11.8 | 11.3 | ||
| 17.2 | 14.5 | 17.1 | 23.5 | 11.3 | ||
Per share | ||||||
| ₹11.36 | ₹9.57 | ₹11.32 | ₹7.80 | ₹7.45 | ||
| ₹11.36 | ₹9.57 | ₹11.32 | ₹7.80 | ₹7.45 | ||
Other comprehensive income — detail | ||||||
| 0.2 | 0.2 | −0.0 | — | — | ||
| — | — | — | — | 0.0 | ||
| −0.2 | −0.2 | 0.0 | — | — | ||
| — | — | — | 0.1 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
| 17.2 | 14.5 | 17.1 | — | 11.3 | ||
Per share — as-filed variants | ||||||
| ₹11.36 | ₹9.57 | ₹11.32 | ₹7.80 | ₹7.45 | ||
| ₹11.36 | ₹9.57 | ₹11.32 | ₹7.80 | ₹7.45 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 23.2 | 19.4 | 22.1 | 15.5 | 14.8 | ||
| 17.0 | 14.3 | 17.2 | 11.9 | 11.2 | ||
| ₹11.36 | ₹9.57 | ₹11.32 | ₹7.80 | ₹7.45 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 54.6 | 59.2 | 65.3 | 62.3 | 66.5 | |
| Other Income | 4.2 | 3.4 | 4.7 | 4.5 | 4.6 | |
| Total Income | 58.8 | 62.6 | 70.0 | 66.8 | 71.1 | |
| Expenses | ||||||
| + Employee Benefit Expense | 12.2 | 12.8 | 13.2 | 14.6 | 14.7 | |
| + Finance Costs | 0.6 | 0.6 | 1.2 | 0.9 | 1.0 | |
| + Depreciation & Amortisation | 0.7 | 1.0 | 1.0 | 0.9 | 0.9 | |
| + Other Expenses | 30.5 | 32.7 | 32.5 | 31.0 | 31.4 | |
| Total Expenses | 44.0 | 47.1 | 47.9 | 47.4 | 48.0 | |
| EBITDA | 11.9 | 13.7 | 19.6 | 16.7 | 20.4 | |
| EBIT | 11.2 | 12.7 | 18.7 | 15.8 | 19.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 14.8 | 15.5 | 22.1 | 19.4 | 23.2 | |
| Pretax Income | 14.8 | 15.5 | 22.1 | 19.4 | 23.2 | |
| + Current Tax | 3.8 | 4.0 | 5.7 | 5.1 | 6.1 | |
| + Deferred Tax | 0.1 | 0.1 | -0.0 | -0.2 | -0.1 | |
| Tax Expense | 3.9 | 4.2 | 5.7 | 4.9 | 6.0 | |
| + Share of Associates & JVs | 0.3 | 0.5 | 0.8 | -0.1 | -0.2 | |
| Net Income | 11.2 | 11.9 | 17.2 | 14.3 | 17.0 | |
| + Net Income — Continuing Ops | 10.9 | 11.3 | 16.4 | 14.4 | 17.2 | |
| + Other Comprehensive Income | 0.0 | -0.1 | -0.0 | 0.2 | 0.2 | |
| Total Comprehensive Income | 11.3 | 11.8 | 17.1 | 14.5 | 17.2 | |
| Net Income to Common | 11.3 | 23.5 | 17.1 | 14.5 | 17.2 | |
| Per Share | ||||||
| Basic EPS | 7.45 | 7.80 | 11.32 | 9.57 | 11.36 | |
| Diluted EPS | 7.45 | 7.80 | 11.32 | 9.57 | 11.36 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.2 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 0.0 | — | — | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.2 | -0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 11.3 | — | 17.1 | 14.5 | 17.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.45 | 7.80 | 11.32 | 9.57 | 11.36 | |
| Diluted EPS — Continuing Operations | 7.45 | 7.80 | 11.32 | 9.57 | 11.36 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 14.8 | 15.5 | 22.1 | 19.4 | 23.2 | |
| Net Income Adj (tax-effected) | 11.2 | 11.9 | 17.2 | 14.3 | 17.0 | |
| EPS Adj | 7.45 | 7.80 | 11.32 | 9.57 | 11.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 0.03 | — | — | |
| Filed Dscr | — | — | 20.47 | — | — | |
| Paid Up Equity Capital | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | |