| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,487 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.1 | 13.1 | 39.8 | 47.8 | 122 | ||
| −3.1 | −3.1 | −0.3 | 0.0 | 0.0 | ||
| 586 | 586 | 390 | 130 | 26.1 | ||
| 7,057 | — | — | — | — | ||
| 573 | 573 | 350 | 82.0 | −95.5 | ||
| ₹174.60 | — | — | — | — | ||
| 3,774 | 3,774 | 3,269 | 2,840 | 2,442 | ||
| 15.5% | 15.5% | 11.9% | 4.6% | 1.1% | ||
| 0.08× | — | — | — | — | ||
| 1.85× | — | — | — | — | ||
| 7.82× | — | — | — | — | ||
| 13.30× | — | — | — | — | ||
| 25.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,807 | 3,776 | 3,163 | 2,911 | 2,705 | ||
| 902 | 936 | 579 | 556 | 468 | ||
| 531 | 571 | 247 | 410 | 337 | ||
| — | 765 | 296 | 490 | 375 | ||
| 272 | 272 | −285 | −547 | −197 | ||
| — | 259 | −292 | −550 | −200 | ||
| — | 493 | 581 | 1,036 | 572 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,487.1 | |
| - Cash, Equiv & ST Investments | 121.6 | 47.8 | 39.8 | 13.1 | 13.1 | |
| + Minority Interest | 0.0 | 0.0 | -0.3 | -3.1 | -3.1 | |
| + Total Debt | 26.1 | 129.8 | 390.1 | 586.2 | 586.2 | |
| Enterprise Value | — | — | — | — | 7,057.0 | |
| Net Debt (memo) | -95.5 | 82.0 | 350.2 | 573.1 | 573.1 | |
| EV per Share | — | — | — | — | 174.60 | |
| Total Capital | 2,442.5 | 2,839.9 | 3,269.0 | 3,774.3 | 3,774.3 | |
| Total Debt/Total Capital | 1.07 | 4.57 | 11.93 | 15.53 | 15.53 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.85 | |
| EV/EBITDA | — | — | — | — | 7.82 | |
| EV/EBIT | — | — | — | — | 13.30 | |
| EV/Free Cash Flow | — | — | — | — | 25.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,704.8 | 2,910.7 | 3,163.4 | 3,776.5 | 3,807.4 | |
| EBITDA | 468.4 | 556.3 | 578.6 | 936.0 | 902.2 | |
| EBIT | 337.3 | 409.7 | 246.7 | 570.7 | 530.7 | |
| Operating Cash Flow | 375.2 | 489.7 | 296.5 | 764.9 | — | |
| Free Cash Flow | -196.6 | -546.7 | -284.7 | 271.7 | 271.7 | |
| FCFF (free cash flow to the firm) | -200.0 | -550.0 | -292.0 | 258.9 | — | |
| Capital Expenditure | 571.9 | 1,036.5 | 581.2 | 493.2 | — | |