In ₹ Crore except Per Share Latest Annual	STARCEMENT FY26	DALBHARAT FY26	PRSMJOHNSN FY26	ORIENTCEM FY26	Peer Average
Valuation — at last close
P/E	16.50×	26.25×	65.66×	◆ 7.07×	32.99× -50%
P/B	2.03×	1.68×	3.14×	◆ 1.11×	1.98× +3%
EV/EBITDA	7.42×	10.33×	8.18×	◆ 4.41×	7.64× -3%
Market Cap	₹6,487 Cr	₹30,286 Cr	₹4,792 Cr	₹2,388 Cr	₹12,489 Cr -48%
Growth
Revenue CAGR 3Y	◆ 11.77%	3.02%	0.09%	-1.67%	0.48% +2352%
Revenue CAGR 5Y	◆ 17.03%	7.07%	5.73%	3.75%	5.52% +209%
Net Income CAGR 3Y	16.40%	2.35%	—	◆ 40.09%	21.22% -23%
Revenue YoY (latest Q)	3.39%	◆ 4.27%	-4.50%	-12.17%	-4.13% +182%
Net Income YoY (latest Q)	-24.71%	-185.77%	◆ 2126.98%	-34.81%	635.47% -104%
Profitability
EBITDA Margin	◆ 24.78%	20.83%	9.39%	19.53%	16.58% +49%
Net Income Margin	10.34%	7.82%	0.41%	◆ 12.09%	6.77% +53%
Return on Common Equity	12.96%	6.44%	4.85%	◆ 17.08%	9.46% +37%
Return on Capital Employed	◆ 16.45%	6.59%	3.65%	13.15%	7.80% +111%
Return on Assets	8.92%	3.64%	0.41%	◆ 11.38%	5.14% +73%
Credit & Quality
Total Debt/Equity	0.18×	0.37×	0.60×	◆ 0.02×	0.33× -45%
Interest Coverage	12.32×	3.61×	0.92×	◆ 24.70×	9.74× +26%
Scale — latest FY
Revenue / Total Income	₹3,776 Cr	₹14,804 Cr	₹7,381 Cr	₹2,793 Cr	₹8,326 Cr -55%
Net Income	₹390 Cr	₹1,157 Cr	₹30 Cr	₹338 Cr	₹508 Cr -23%
Total Assets	₹4,647 Cr	₹33,312 Cr	₹7,333 Cr	₹3,133 Cr	₹14,593 Cr -68%
EPS	₹9.73	₹60.73	₹1.45	₹16.44	₹26.21 -63%
Book Value per Share	₹78.95	₹946.26	₹30.36	₹104.44	₹360.35 -78%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.