| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 741 | — | — | — | |
| 44.8 | 44.8 | 47.7 | 7.1 | |
| 6.0 | 6.0 | 11.2 | 11.1 | |
| 1.1 | 1.1 | 25.8 | 27.1 | |
| 703 | — | — | — | |
| −43.7 | −43.7 | −21.9 | 20.0 | |
| ₹123.38 | — | — | — | |
| 473 | 473 | 501 | 285 | |
| 0.2% | 0.2% | 5.1% | 9.5% | |
| 0.00× | — | — | — | |
| 1.72× | — | — | — | |
| 10.03× | — | — | — | |
| 47.30× | — | — | — | |
| 22.69× | — | — | — | |
Reference items — trailing FY values | ||||
| 410 | 419 | 426 | 433 | |
| 70.1 | 75.4 | 81.8 | 84.9 | |
| 14.9 | 23.7 | 37.4 | 46.8 | |
| — | 70.0 | 68.0 | 36.2 | |
| 31.0 | 31.0 | 30.6 | −12.6 | |
| — | 30.9 | 30.3 | −13.2 | |
| — | 39.0 | 37.4 | 48.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 741.0 | |
| - Cash, Equiv & ST Investments | 7.1 | 47.7 | 44.8 | 44.8 | |
| + Minority Interest | 11.1 | 11.2 | 6.0 | 6.0 | |
| + Total Debt | 27.1 | 25.8 | 1.1 | 1.1 | |
| Enterprise Value | — | — | — | 703.3 | |
| Net Debt (memo) | 20.0 | -21.9 | -43.7 | -43.7 | |
| EV per Share | — | — | — | 123.38 | |
| Total Capital | 285.2 | 501.3 | 473.1 | 473.1 | |
| Total Debt/Total Capital | 9.50 | 5.15 | 0.23 | 0.23 | |
| Total Debt/EV | — | — | — | 0.00 | |
| EV/Sales | — | — | — | 1.72 | |
| EV/EBITDA | — | — | — | 10.03 | |
| EV/EBIT | — | — | — | 47.30 | |
| EV/Free Cash Flow | — | — | — | 22.69 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 432.5 | 426.2 | 419.3 | 410.0 | |
| EBITDA | 84.9 | 81.8 | 75.4 | 70.1 | |
| EBIT | 46.8 | 37.4 | 23.7 | 14.9 | |
| Operating Cash Flow | 36.2 | 68.0 | 70.0 | — | |
| Free Cash Flow | -12.6 | 30.6 | 31.0 | 31.0 | |
| FCFF (free cash flow to the firm) | -13.2 | 30.3 | 30.9 | — | |
| Capital Expenditure | 48.8 | 37.4 | 39.0 | — | |