In ₹ Crore except Per Share Latest Annual	STANLEY FY26	HARDWYN FY26	EUROPRATIK FY26	RESPONIND FY26	Peer Average
Valuation — at last close
P/E	61.32×	33.56×	◆ 24.58×	25.16×	27.77× +121%
P/B	1.59×	◆ 1.09×	6.11×	2.40×	3.20× -50%
EV/EBITDA	◆ 7.49×	21.03×	16.66×	16.17×	17.95× -58%
Market Cap	₹741 Cr	₹443 Cr	₹1,894 Cr	₹3,737 Cr	₹2,025 Cr -63%
Growth
Revenue CAGR 3Y	—	6.67%	—	◆ 12.71%	9.69%
Revenue CAGR 5Y	—	—	—	13.03%	13.03%
Net Income CAGR 3Y	—	12.65%	—	◆ 82.46%	47.55%
Revenue YoY (latest Q)	-8.60%	-19.43%	◆ 60.13%	-34.70%	2.00% -530%
Net Income YoY (latest Q)	-91.67%	-22.92%	◆ 115.65%	-87.81%	1.64% -5690%
Profitability
EBITDA Margin	17.98%	10.61%	◆ 33.76%	17.34%	20.57% -13%
Net Income Margin	3.10%	6.62%	◆ 23.04%	10.65%	13.44% -77%
Return on Common Equity	2.60%	3.31%	◆ 24.87%	10.22%	12.80% -80%
Return on Capital Employed	3.36%	4.77%	◆ 32.05%	10.75%	15.86% -79%
Return on Assets	1.59%	2.84%	◆ 19.45%	8.27%	10.19% -84%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.01×	0.04×	0.12×	0.06× -100%
Interest Coverage	0.93×	17.60×	◆ 33.73×	6.63×	19.32× -95%
Scale — latest FY
Revenue / Total Income	₹419 Cr	₹200 Cr	₹335 Cr	₹1,394 Cr	₹643 Cr -35%
Net Income	₹13 Cr	₹13.2 Cr	₹77.2 Cr	₹148 Cr	₹79.6 Cr -84%
Total Assets	₹891 Cr	₹466 Cr	₹397 Cr	₹1,853 Cr	₹905 Cr -2%
EPS	₹2.12	₹0.27	₹7.54	₹5.57	₹4.46 -52%
Book Value per Share	₹81.77	₹8.32	₹30.33	₹58.47	₹32.37 +153%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.