In ₹ Crore except Per Share Latest Annual | SETL FY26 | OMNI FY26 | HIRECT FY26 | PITTIENG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 111.20× | 75.17× | 91.49× | ◆ 36.78× | 75.17× +48% | |
| P/B | 11.15× | 10.19× | 20.90× | ◆ 4.46× | 10.19× +9% | |
| EV/EBITDA | 75.20× | 41.83× | 53.93× | ◆ 15.78× | 41.83× +80% | |
| Market Cap | ₹8,895 Cr | ₹6,925 Cr | ₹4,302 Cr | ₹4,401 Cr | ₹4,401 Cr +102% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 20.25% | 20.25% | |
| Revenue CAGR 5Y | — | — | — | 29.85% | 29.85% | |
| Net Income CAGR 3Y | — | — | — | 26.04% | 26.04% | |
| Revenue YoY (latest Q) | ◆ 43.11% | — | 20.33% | 15.89% | 18.11% +138% | |
| Net Income YoY (latest Q) | 26.56% | — | -49.07% | ◆ 28.93% | -10.07% +364% | |
| Profitability | ||||||
| EBITDA Margin | 15.37% | ◆ 33.47% | 8.41% | 16.50% | 16.50% -7% | |
| Net Income Margin | 10.73% | ◆ 15.52% | 3.86% | 6.16% | 6.16% +74% | |
| Return on Common Equity | 10.03% | 11.68% | ◆ 21.87% | 11.94% | 11.94% -16% | |
| Return on Capital Employed | 12.42% | 15.30% | ◆ 26.43% | 14.13% | 15.30% -19% | |
| Return on Assets | ◆ 6.62% | 6.32% | 5.83% | 5.51% | 5.83% +14% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.07× | 0.59× | 1.15× | 0.71× | 0.71× -90% | |
| Interest Coverage | ◆ 9.58× | 3.11× | 4.40× | 2.53× | 3.11× +208% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹774 Cr | ₹511 Cr | ₹999 Cr | ₹1,913 Cr | ₹999 Cr -23% | |
| Net Income | ₹83 Cr | ₹79.3 Cr | ₹38.6 Cr | ₹118 Cr | ₹79.3 Cr +5% | |
| Total Assets | ₹1,254 Cr | ₹1,255 Cr | ₹662 Cr | ₹2,138 Cr | ₹1,255 Cr -0% | |
| EPS | ₹4.01 | ₹7.45 | ₹13.68 | ₹31.77 | ₹13.68 -71% | |
| Book Value per Share | ₹39.99 | ₹54.96 | ₹59.88 | ₹262.04 | ₹59.88 -33% | |