In ₹ Crore except Per Share Latest Annual	SETL FY26	OMNI FY26	HIRECT FY26	PITTIENG FY26	Peer Average
Valuation — at last close
P/E	101.08×	96.07×	71.33×	◆ 27.81×	65.07× +55%
P/B	10.25×	13.02×	16.08×	◆ 3.37×	10.82× -5%
EV/EBITDA	67.57×	53.08×	42.61×	◆ 12.29×	36.00× +88%
Market Cap	₹8,086 Cr	₹8,851 Cr	₹3,354 Cr	₹3,327 Cr	₹5,177 Cr +56%
Growth
Revenue CAGR 3Y	—	—	—	20.25%	20.25%
Revenue CAGR 5Y	—	—	—	29.85%	29.85%
Net Income CAGR 3Y	—	—	—	26.04%	26.04%
Revenue YoY (latest Q)	◆ 43.11%	—	20.33%	15.89%	18.11% +138%
Net Income YoY (latest Q)	26.56%	—	-49.07%	◆ 28.93%	-10.07% +364%
Profitability
EBITDA Margin	15.37%	◆ 33.47%	8.41%	16.50%	19.46% -21%
Net Income Margin	10.73%	◆ 15.52%	3.86%	6.16%	8.51% +26%
Return on Common Equity	10.70%	11.68%	◆ 24.43%	12.50%	16.20% -34%
Return on Capital Employed	13.13%	15.30%	◆ 30.24%	15.07%	20.20% -35%
Return on Assets	◆ 7.51%	6.32%	7.15%	5.69%	6.39% +18%
Credit & Quality
Total Debt/Equity	◆ 0.07×	0.59×	1.15×	0.71×	0.82× -91%
Interest Coverage	◆ 9.58×	3.11×	4.40×	2.53×	3.35× +186%
Scale — latest FY
Revenue / Total Income	₹774 Cr	₹511 Cr	₹999 Cr	₹1,913 Cr	₹1,141 Cr -32%
Net Income	₹83 Cr	₹79.3 Cr	₹38.6 Cr	₹118 Cr	₹78.6 Cr +6%
Total Assets	₹1,254 Cr	₹1,255 Cr	₹662 Cr	₹2,138 Cr	₹1,352 Cr -7%
EPS	₹4.01	₹7.45	₹13.68	₹31.77	₹17.63 -77%
Book Value per Share	₹39.54	₹54.96	₹60.68	₹262.04	₹125.89 -69%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.