In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 101.0 | 128.7 | 128.7 | |
| + Capital Work-in-Progress | 8.5 | 26.6 | 26.6 | |
| + Goodwill | 7.7 | 30.3 | 30.3 | |
| + Other Intangibles | 1.0 | 1.6 | 1.6 | |
| + Other Non-current Financial Assets | 2.0 | 11.0 | 11.0 | |
| Non-current Financial Assets | 2.0 | 11.0 | 11.0 | |
| + Other Non-current Assets | 40.0 | 37.2 | 37.2 | |
| Total Non-current Assets | 160.3 | 235.4 | 235.4 | |
| Current Assets | ||||
| + Inventories | 279.3 | 438.0 | 438.0 | |
| + Trade Receivables | 214.0 | 255.5 | 255.5 | |
| + Cash & Cash Equivalents | 1.7 | 7.3 | 7.3 | |
| + Other Bank Balances | 119.9 | 107.6 | 107.6 | |
| + Other Current Financial Assets | 145.9 | 126.2 | 126.2 | |
| Current Financial Assets | 481.5 | 496.7 | 496.7 | |
| + Other Current Assets | 37.3 | 83.7 | 83.7 | |
| Total Current Assets | 798.1 | 1,018.4 | 1,018.4 | |
| Total Assets | 958.4 | 1,253.8 | 1,253.8 | |
| Equity | ||||
| + Equity Share Capital | 199.5 | 199.5 | 199.5 | |
| + Other Equity / Reserves | 507.3 | 589.3 | 589.3 | |
| Equity — Owners of Parent | 706.8 | 788.8 | 788.8 | |
| + Minority Interest | 5.9 | 8.9 | 8.9 | |
| Total Equity | 712.7 | 797.7 | 797.7 | |
| Liabilities | ||||
| + Borrowings — Non-current | 2.0 | 3.1 | 3.1 | |
| + Other Non-current Financial Liab | 22.6 | 25.2 | 25.2 | |
| Non-current Financial Liabilities | 24.5 | 28.3 | 28.3 | |
| + Provisions — Non-current | 1.1 | 2.2 | 2.2 | |
| + Deferred Tax Liabilities | 1.3 | 0.6 | 0.6 | |
| Non-current Liabilities | 26.9 | 31.2 | 31.2 | |
| + Borrowings — Current | 37.1 | 54.4 | 54.4 | |
| + Trade Payables | 108.2 | 194.8 | 194.8 | |
| + Other Current Financial Liab | 8.5 | 11.9 | 11.9 | |
| Current Financial Liabilities | 153.8 | 261.0 | 261.0 | |
| + Provisions — Current | 1.5 | 2.8 | 2.8 | |
| + Current Tax Liabilities | 2.8 | 8.1 | 8.1 | |
| + Other Current Liabilities | 60.6 | 153.0 | 153.0 | |
| Current Liabilities | 218.7 | 424.9 | 424.9 | |
| Total Liabilities | 245.7 | 456.1 | 456.1 | |
| Total Equity & Liabilities | 958.4 | 1,253.8 | 1,253.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 4.3 | 6.8 | 6.8 | |
| + Dues to Other Creditors — Current | 103.9 | 188.0 | 188.0 | |