| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 965 | — | — | — | |
| 68.6 | 68.6 | 112 | 8.5 | |
| 41.8 | 41.8 | 0.0 | 0.0 | |
| 133 | 133 | 40.9 | 47.6 | |
| 1,071 | — | — | — | |
| 64.9 | 64.9 | −71.5 | 39.1 | |
| ₹466.94 | — | — | — | |
| 546 | 546 | 316 | 177 | |
| 24.4% | 24.4% | 12.9% | 26.9% | |
| 0.12× | — | — | — | |
| 0.99× | — | — | — | |
| 5.76× | — | — | — | |
| 6.63× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,079 | 1,026 | 528 | 342 | |
| 186 | 168 | 81.4 | 41.6 | |
| 162 | 152 | 67.9 | 32.7 | |
| — | 92.3 | 1.1 | 14.3 | |
| −90.6 | −90.6 | −45.3 | 5.0 | |
| — | −93.1 | −47.3 | 3.7 | |
| — | 183 | 46.4 | 9.3 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 964.7 | |
| - Cash, Equiv & ST Investments | 8.5 | 112.4 | 68.6 | 68.6 | |
| + Minority Interest | 0.0 | 0.0 | 41.8 | 41.8 | |
| + Total Debt | 47.6 | 40.9 | 133.5 | 133.5 | |
| Enterprise Value | — | — | — | 1,071.4 | |
| Net Debt (memo) | 39.1 | -71.5 | 64.9 | 64.9 | |
| EV per Share | — | — | — | 466.94 | |
| Total Capital | 177.0 | 316.4 | 546.4 | 546.4 | |
| Total Debt/Total Capital | 26.89 | 12.92 | 24.43 | 24.43 | |
| Total Debt/EV | — | — | — | 0.12 | |
| EV/Sales | — | — | — | 0.99 | |
| EV/EBITDA | — | — | — | 5.76 | |
| EV/EBIT | — | — | — | 6.63 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 342.4 | 528.1 | 1,025.6 | 1,079.4 | |
| EBITDA | 41.6 | 81.4 | 168.2 | 186.1 | |
| EBIT | 32.7 | 67.9 | 151.7 | 161.7 | |
| Operating Cash Flow | 14.3 | 1.1 | 92.3 | — | |
| Free Cash Flow | 5.0 | -45.3 | -90.6 | -90.6 | |
| FCFF (free cash flow to the firm) | 3.7 | -47.3 | -93.1 | — | |
| Capital Expenditure | 9.3 | 46.4 | 182.9 | — | |