In ₹ Crore except Per Share Latest Annual	SRM FY26	SEPC FY26	LIKHITHA FY26	SOLARWORLD FY26	Peer Average
Valuation — at last close
P/E	8.69×	16.50×	20.85×	◆ 7.28×	14.88× -42%
P/B	2.60×	◆ 0.50×	1.98×	1.11×	1.20× +117%
EV/EBITDA	5.68×	15.97×	13.08×	◆ 4.23×	11.09× -49%
Market Cap	₹965 Cr	₹962 Cr	₹818 Cr	₹943 Cr	₹908 Cr +6%
Growth
Revenue CAGR 3Y	—	◆ 40.67%	7.76%	—	24.21%
Revenue CAGR 5Y	—	12.59%	—	—	12.59%
Net Income CAGR 3Y	—	—	-13.85%	—	-13.85%
Revenue YoY (latest Q)	37.83%	35.36%	-30.51%	◆ 146.82%	50.56% -25%
Net Income YoY (latest Q)	◆ 54.58%	-166.78%	-47.01%	-26.46%	-80.08% +168%
Profitability
EBITDA Margin	◆ 16.41%	7.36%	12.40%	10.76%	10.17% +61%
Net Income Margin	◆ 10.82%	5.08%	8.44%	8.75%	7.42% +46%
Return on Common Equity	◆ 34.34%	3.13%	9.99%	14.21%	9.11% +277%
Return on Capital Employed	◆ 36.49%	3.62%	12.56%	15.62%	10.60% +244%
Return on Assets	◆ 15.84%	1.95%	8.68%	7.14%	5.92% +167%
Credit & Quality
Total Debt/Equity	0.32×	0.18×	◆ 0.00×	0.30×	0.16× +100%
Interest Coverage	16.02×	1.78×	◆ 46.47×	6.91×	18.39× -13%
Scale — latest FY
Revenue / Total Income	₹1,026 Cr	₹1,054 Cr	₹457 Cr	₹1,376 Cr	₹962 Cr +7%
Net Income	₹111 Cr	₹53.5 Cr	₹38.5 Cr	₹120 Cr	₹70.9 Cr +57%
Total Assets	₹995 Cr	₹3,093 Cr	₹463 Cr	₹1,688 Cr	₹1,748 Cr -43%
EPS	₹48.39	₹0.3	₹9.94	₹14.95	₹8.4 +476%
Book Value per Share	₹161.74	₹9.87	₹104.44	₹97.82	₹70.71 +129%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.