| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 69,914 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 875 | 1,154 | 1,039 | 805 | 1,098 | ||
| 5,004 | 5,004 | 4,641 | 4,920 | 4,354 | ||
| 74,043 | — | — | — | — | ||
| 4,129 | 3,851 | 3,603 | 4,115 | 3,255 | ||
| ₹2,497.90 | — | — | — | — | ||
| 20,309 | 19,047 | 17,267 | 16,399 | 14,681 | ||
| 24.6% | 26.3% | 26.9% | 30.0% | 29.7% | ||
| 0.07× | — | — | — | — | ||
| 4.05× | — | — | — | — | ||
| 18.57× | — | — | — | — | ||
| 23.89× | — | — | — | — | ||
| 100.29× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,265 | 15,787 | 14,693 | 13,139 | — | ||
| 3,988 | 3,410 | 2,718 | 2,584 | — | ||
| 3,100 | 2,558 | 1,947 | 1,911 | — | ||
| — | 2,554 | 2,487 | 2,094 | 29.0 | ||
| 738 | 738 | 1,256 | −123 | 0.4 | ||
| — | 679 | 1,152 | −199 | −0.1 | ||
| — | 1,815 | 1,231 | 2,217 | 28.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 69,913.6 | |
| - Cash, Equiv & ST Investments | 1,098.0 | 804.9 | 1,038.5 | 1,153.8 | 875.3 | |
| + Total Debt | 4,353.5 | 4,920.2 | 4,641.2 | 5,004.3 | 5,004.3 | |
| Enterprise Value | — | — | — | — | 74,042.6 | |
| Net Debt (memo) | 3,255.5 | 4,115.3 | 3,602.7 | 3,850.5 | 4,129.0 | |
| EV per Share | — | — | — | — | 2,497.90 | |
| Total Capital | 14,680.6 | 16,399.3 | 17,267.4 | 19,047.1 | 20,308.6 | |
| Total Debt/Total Capital | 29.65 | 30.00 | 26.88 | 26.27 | 24.64 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 4.05 | |
| EV/EBITDA | — | — | — | — | 18.57 | |
| EV/EBIT | — | — | — | — | 23.89 | |
| EV/Free Cash Flow | — | — | — | — | 100.29 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 13,138.5 | 14,693.1 | 15,786.5 | 18,265.2 | |
| EBITDA | — | 2,584.1 | 2,718.4 | 3,409.6 | 3,988.3 | |
| EBIT | — | 1,911.5 | 1,946.9 | 2,557.6 | 3,099.9 | |
| Operating Cash Flow | 29.0 | 2,093.9 | 2,487.5 | 2,553.6 | — | |
| Free Cash Flow | 0.4 | -123.1 | 1,256.0 | 738.3 | 738.3 | |
| FCFF (free cash flow to the firm) | -0.1 | -199.2 | 1,151.5 | 678.9 | — | |
| Capital Expenditure | 28.7 | 2,216.9 | 1,231.5 | 1,815.3 | — | |