In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 13,122.1 | 13,607.3 | 13,819.6 | 13,819.6 | |
| + Capital Work-in-Progress | 805.3 | 811.0 | 1,889.4 | 1,889.4 | |
| + Other Intangibles | 119.5 | 112.5 | 106.0 | 106.0 | |
| + Non-current Investments | 121.1 | 122.8 | 124.1 | 124.1 | |
| + Long-term Loans | 50.0 | 52.4 | 48.0 | 48.0 | |
| + Other Non-current Financial Assets | 197.6 | 283.8 | 227.7 | 227.7 | |
| Non-current Financial Assets | 368.8 | 458.9 | 399.7 | 399.7 | |
| + Deferred Tax Assets | 238.5 | 239.3 | 377.6 | 377.6 | |
| + Other Non-current Assets | 178.4 | 198.5 | 356.7 | 356.7 | |
| Total Non-current Assets | 14,832.7 | 15,427.6 | 16,949.1 | 16,949.1 | |
| Current Assets | |||||
| + Inventories | 2,326.5 | 2,349.0 | 2,788.6 | 2,788.6 | |
| + Current Investments | 405.6 | 704.5 | 563.3 | 563.3 | |
| + Trade Receivables | 1,942.8 | 2,169.5 | 2,561.6 | 2,561.6 | |
| + Cash & Cash Equivalents | 399.3 | 334.0 | 590.5 | 590.5 | |
| + Other Bank Balances | 8.2 | 19.8 | 20.5 | 20.5 | |
| + Short-term Loans | 13.1 | 17.1 | 18.1 | 18.1 | |
| + Other Current Financial Assets | 198.0 | 168.1 | 225.0 | 225.0 | |
| Current Financial Assets | 2,967.1 | 3,413.0 | 3,979.0 | 3,979.0 | |
| + Other Current Assets | 355.8 | 367.6 | 430.0 | 430.0 | |
| Total Current Assets | 5,649.3 | 6,129.6 | 7,197.6 | 7,197.6 | |
| Total Assets | 20,481.9 | 21,557.1 | 24,146.7 | 24,146.7 | |
| Equity | |||||
| + Equity Share Capital | 297.4 | 297.4 | 297.4 | 297.4 | |
| + Other Equity / Reserves | 11,181.6 | 12,328.8 | 13,745.3 | 13,745.3 | |
| Equity — Owners of Parent | 11,479.0 | 12,626.2 | 14,042.8 | 14,042.8 | |
| Total Equity | 11,479.0 | 12,626.2 | 14,042.8 | 14,042.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2,251.1 | 1,981.3 | 1,953.3 | 1,953.3 | |
| + Other Non-current Financial Liab | 83.6 | 74.5 | 185.5 | 185.5 | |
| Non-current Financial Liabilities | 2,334.7 | 2,055.8 | 2,138.8 | 2,138.8 | |
| + Provisions — Non-current | 71.4 | 82.6 | 96.0 | 96.0 | |
| + Deferred Tax Liabilities | 938.7 | 1,055.3 | 1,034.8 | 1,034.8 | |
| + Other Non-current Liabilities | 177.3 | 307.3 | 311.5 | 311.5 | |
| Non-current Liabilities | 3,522.2 | 3,501.0 | 3,581.1 | 3,581.1 | |
| + Borrowings — Current | 2,669.1 | 2,659.9 | 3,051.0 | 3,051.0 | |
| + Trade Payables | 2,197.8 | 2,331.6 | 2,585.0 | 2,585.0 | |
| + Other Current Financial Liab | 494.9 | 313.2 | 616.7 | 616.7 | |
| Current Financial Liabilities | 5,361.8 | 5,304.7 | 6,252.7 | 6,252.7 | |
| + Provisions — Current | 8.8 | 9.8 | 14.9 | 14.9 | |
| + Current Tax Liabilities | 16.6 | 16.7 | 11.3 | 11.3 | |
| + Other Current Liabilities | 93.6 | 98.7 | 243.9 | 243.9 | |
| Current Liabilities | 5,480.8 | 5,429.9 | 6,522.8 | 6,522.8 | |
| Total Liabilities | 9,002.9 | 8,930.9 | 10,103.9 | 10,103.9 | |
| Total Equity & Liabilities | 20,481.9 | 21,557.1 | 24,146.7 | 24,146.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 94.9 | 143.1 | 143.1 | |
| + Dues to Other Creditors — Current | — | 2,236.7 | 2,441.9 | 2,441.9 | |