| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 14,439 | 13,820 | 13,607 | 13,122 | 9,935 | ||
| 2,122 | 1,889 | 811 | 805 | — | ||
| 104 | 106 | 112 | 120 | 115 | ||
| 123 | 124 | 123 | 121 | — | ||
| 43.1 | 48.0 | 52.4 | 50.0 | 44.8 | ||
| 212 | 228 | 284 | 198 | — | ||
| 379 | 400 | 459 | 369 | — | ||
| 37.5 | 378 | 239 | 239 | — | ||
| 541 | 357 | 198 | 178 | 297 | ||
| 17,622 | 16,949 | 15,428 | 14,833 | 12,980 | ||
Current assets | ||||||
| 3,379 | 2,789 | 2,349 | 2,326 | 2,274 | ||
| 477 | 563 | 705 | 406 | 490 | ||
| 3,161 | 2,562 | 2,169 | 1,943 | 1,786 | ||
| 398 | 590 | 334 | 399 | 608 | ||
| 27.6 | 20.5 | 19.8 | 8.2 | 8.5 | ||
| 17.3 | 18.1 | 17.1 | 13.1 | 11.0 | ||
| 324 | 225 | 168 | 198 | 234 | ||
| 4,405 | 3,979 | 3,413 | 2,967 | — | ||
| 431 | 430 | 368 | 356 | — | ||
| 8,215 | 7,198 | 6,130 | 5,649 | 5,775 | ||
| 25,837 | 24,147 | 21,557 | 20,482 | 18,755 | ||
Equity | ||||||
| 297 | 297 | 297 | 297 | 297 | ||
| 15,007 | 13,745 | 12,329 | 11,182 | — | ||
| 15,304 | 14,043 | 12,626 | 11,479 | — | ||
| 15,304 | 14,043 | 12,626 | 11,479 | 10,327 | ||
Liabilities | ||||||
| 2,254 | 1,953 | 1,981 | 2,251 | 2,312 | ||
| 169 | 186 | 74.5 | 83.6 | 159 | ||
| 2,423 | 2,139 | 2,056 | 2,335 | — | ||
| 96.3 | 96.0 | 82.6 | 71.4 | 60.0 | ||
| 1,143 | 1,035 | 1,055 | 939 | 809 | ||
| 311 | 311 | 307 | 177 | 72.3 | ||
| 3,982 | 3,581 | 3,501 | 3,522 | 3,511 | ||
| 2,951 | 3,051 | 2,660 | 2,669 | 2,042 | ||
| 2,919 | 2,585 | 2,332 | 2,198 | — | ||
| 487 | 617 | 313 | 495 | 486 | ||
| 6,358 | 6,253 | 5,305 | 5,362 | — | ||
| 20.1 | 14.9 | 9.8 | 8.8 | 7.9 | ||
| 46.6 | 11.3 | 16.7 | 16.6 | — | ||
| 127 | 244 | 98.7 | 93.6 | 109 | ||
| 6,551 | 6,523 | 5,430 | 5,481 | 4,917 | ||
| 10,533 | 10,104 | 8,931 | 9,003 | — | ||
| 25,837 | 24,147 | 21,557 | 20,482 | 18,755 | ||
Liabilities — additional as-filed lines | ||||||
| 320 | 0.0 | 0.0 | 0.0 | — | ||
Trade payables — MSME split | ||||||
| 104 | 143 | 94.9 | — | — | ||
| 2,815 | 2,442 | 2,237 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9,934.9 | 13,122.1 | 13,607.3 | 13,819.6 | 14,439.4 | |
| + Capital Work-in-Progress | — | 805.3 | 811.0 | 1,889.4 | 2,122.2 | |
| + Other Intangibles | 114.7 | 119.5 | 112.5 | 106.0 | 103.7 | |
| + Non-current Investments | — | 121.1 | 122.8 | 124.1 | 123.4 | |
| + Long-term Loans | 44.8 | 50.0 | 52.4 | 48.0 | 43.1 | |
| + Other Non-current Financial Assets | — | 197.6 | 283.8 | 227.7 | 212.2 | |
| Non-current Financial Assets | — | 368.8 | 458.9 | 399.7 | 378.8 | |
| + Deferred Tax Assets | — | 238.5 | 239.3 | 377.6 | 37.5 | |
| + Other Non-current Assets | 297.0 | 178.4 | 198.5 | 356.7 | 540.9 | |
| Total Non-current Assets | 12,979.6 | 14,832.7 | 15,427.6 | 16,949.1 | 17,622.5 | |
| Current Assets | ||||||
| + Inventories | 2,274.3 | 2,326.5 | 2,349.0 | 2,788.6 | 3,378.7 | |
| + Current Investments | 490.1 | 405.6 | 704.5 | 563.3 | 477.4 | |
| + Trade Receivables | 1,785.6 | 1,942.8 | 2,169.5 | 2,561.6 | 3,160.5 | |
| + Cash & Cash Equivalents | 608.0 | 399.3 | 334.0 | 590.5 | 397.9 | |
| + Other Bank Balances | 8.5 | 8.2 | 19.8 | 20.5 | 27.6 | |
| + Short-term Loans | 11.0 | 13.1 | 17.1 | 18.1 | 17.3 | |
| + Other Current Financial Assets | 234.0 | 198.0 | 168.1 | 225.0 | 324.3 | |
| Current Financial Assets | — | 2,967.1 | 3,413.0 | 3,979.0 | 4,405.0 | |
| + Other Current Assets | — | 355.8 | 367.6 | 430.0 | 430.8 | |
| Total Current Assets | 5,775.0 | 5,649.3 | 6,129.6 | 7,197.6 | 8,214.5 | |
| Total Assets | 18,754.5 | 20,481.9 | 21,557.1 | 24,146.7 | 25,837.0 | |
| Equity | ||||||
| + Equity Share Capital | 297.4 | 297.4 | 297.4 | 297.4 | 297.4 | |
| + Other Equity / Reserves | — | 11,181.6 | 12,328.8 | 13,745.3 | 15,006.8 | |
| Equity — Owners of Parent | — | 11,479.0 | 12,626.2 | 14,042.8 | 15,304.2 | |
| Total Equity | 10,327.1 | 11,479.0 | 12,626.2 | 14,042.8 | 15,304.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,311.5 | 2,251.1 | 1,981.3 | 1,953.3 | 2,254.0 | |
| + Other Non-current Financial Liab | 159.5 | 83.6 | 74.5 | 185.5 | 168.8 | |
| Non-current Financial Liabilities | — | 2,334.7 | 2,055.8 | 2,138.8 | 2,422.7 | |
| + Provisions — Non-current | 60.0 | 71.4 | 82.6 | 96.0 | 96.3 | |
| + Deferred Tax Liabilities | 809.2 | 938.7 | 1,055.3 | 1,034.8 | 1,142.6 | |
| + Other Non-current Liabilities | 72.3 | 177.3 | 307.3 | 311.5 | 311.5 | |
| Non-current Liabilities | 3,510.9 | 3,522.2 | 3,501.0 | 3,581.1 | 3,981.7 | |
| + Borrowings — Current | 2,042.0 | 2,669.1 | 2,659.9 | 3,051.0 | 2,951.4 | |
| + Trade Payables | — | 2,197.8 | 2,331.6 | 2,585.0 | 2,918.8 | |
| + Other Current Financial Liab | 485.6 | 494.9 | 313.2 | 616.7 | 487.4 | |
| Current Financial Liabilities | — | 5,361.8 | 5,304.7 | 6,252.7 | 6,357.6 | |
| + Provisions — Current | 7.9 | 8.8 | 9.8 | 14.9 | 20.1 | |
| + Current Tax Liabilities | — | 16.6 | 16.7 | 11.3 | 46.6 | |
| + Other Current Liabilities | 108.8 | 93.6 | 98.7 | 243.9 | 126.8 | |
| Current Liabilities | 4,916.6 | 5,480.8 | 5,429.9 | 6,522.8 | 6,551.1 | |
| Total Liabilities | — | 9,002.9 | 8,930.9 | 10,103.9 | 10,532.7 | |
| Total Equity & Liabilities | 18,754.5 | 20,481.9 | 21,557.1 | 24,146.7 | 25,837.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | — | 0.0 | 0.0 | 0.0 | 320.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 94.9 | 143.1 | 104.2 | |
| + Dues to Other Creditors — Current | — | — | 2,236.7 | 2,441.9 | 2,814.6 | |