SPML Infra enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,091	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
63.6	63.6	129	228	20.1
—	—	—	3.2	6.5
346	346	369	549	1,754
1,373	—	—	—	—
283	283	239	321	1,734
₹165.18	—	—	—	—

1,295	1,295	1,139	1,012	2,103
26.8%	26.8%	32.4%	54.2%	83.4%
0.25×	—	—	—	—

1.38×	—	—	—	—
16.93×	—	—	—	—
17.51×	—	—	—	—
992	868	771	1,319	883
81.1	66.0	42.7	13.3	28.8
78.4	63.8	41.8	10.9	25.6
—	−113	−84.4	624	20.0
−179	−179	−85.0	558	19.5
—	−179	−85.5	558	−10.8
—	66.4	0.6	66.8	0.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SPMLINFRA₹131.16

SPML Infra Limited

· Infrastructure

₹ CrorePeersVIKRAN MBEL GARUDA GPTINFRA BLKASHYAP CAPACITE SOLARWORLD INDIANHUMEMcap ₹1,091 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,090.5
- Cash, Equiv & ST Investments	20.1	228.1	129.4	63.6	63.6
+ Minority Interest	6.5	3.2	—	—	—
+ Total Debt	1,753.7	548.8	368.6	346.4	346.4
Enterprise Value	—	—	—	—	1,373.4
Net Debt (memo)	1,733.6	320.7	239.2	282.8	282.8
EV per Share	—	—	—	—	165.18

Total Capital	2,102.7	1,012.2	1,138.8	1,294.6	1,294.6
Total Debt/Total Capital	83.40	54.21	32.37	26.76	26.76
Total Debt/EV	—	—	—	—	0.25

EV/Sales	—	—	—	—	1.38
EV/EBITDA	—	—	—	—	16.93
EV/EBIT	—	—	—	—	17.51
Reference Items — Trailing FY Values
Sales	883.1	1,319.0	770.6	868.5	992.3
EBITDA	28.8	13.3	42.7	66.0	81.1
EBIT	25.6	10.9	41.8	63.8	78.4
Operating Cash Flow	20.0	624.4	-84.4	-112.5	—
Free Cash Flow	19.5	557.6	-85.0	-179.0	-179.0
FCFF (free cash flow to the firm)	-10.8	557.6	-85.5	-179.0	—
Capital Expenditure	0.5	66.8	0.6	66.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.