| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 39.3 | 2.6 | 6.2 | 93.6 | ||
| 64.2 | 0.3 | — | 56.3 | ||
| 3.5 | 3.5 | 35.6 | 35.1 | ||
| 35.7 | 38.7 | 38.0 | 58.7 | ||
| 18.3 | 21.7 | 8.2 | 53.1 | ||
| 250 | 264 | 265 | 262 | ||
| 27.1 | 63.6 | 22.4 | 33.9 | ||
| 331 | 388 | 333 | 408 | ||
| 100 | 100 | 141 | 164 | ||
| 430 | 402 | 342 | 338 | ||
| 968 | 897 | 858 | 1,095 | ||
Current assets | |||||
| 124 | 50.0 | 37.4 | 92.4 | ||
| 514 | 396 | 404 | 1,198 | ||
| 63.6 | 129 | 228 | 20.1 | ||
| 103 | 79.1 | 5.7 | 2.7 | ||
| 0.3 | 0.3 | 11.3 | 14.2 | ||
| 124 | 126 | 133 | 243 | ||
| 805 | 731 | 782 | 1,478 | ||
| 399 | 259 | 184 | 127 | ||
| 1,328 | 1,040 | 1,004 | 1,698 | ||
| 0.0 | 29.9 | 29.9 | 0.0 | ||
| 2,296 | 1,967 | 1,892 | 2,793 | ||
Equity | |||||
| 16.6 | 15.2 | 10.7 | 9.9 | ||
| 932 | 755 | 450 | 333 | ||
| 948 | 770 | 460 | 342 | ||
| — | — | 3.2 | 6.5 | ||
| 948 | 770 | 463 | 349 | ||
Liabilities | |||||
| 305 | 338 | 306 | 636 | ||
| 86.0 | 120 | 260 | 96.0 | ||
| 483 | 561 | 735 | 826 | ||
| 3.4 | 2.8 | 2.4 | 2.7 | ||
| 79.1 | 48.2 | — | — | ||
| 565 | 612 | 738 | 829 | ||
| 41.3 | 30.4 | 243 | 1,117 | ||
| 624 | 478 | 363 | 434 | ||
| 46.8 | 44.3 | 60.3 | 34.5 | ||
| 712 | 552 | 666 | 1,586 | ||
| 0.3 | 0.9 | 1.4 | 1.3 | ||
| — | — | — | 0.0 | ||
| 70.2 | 31.7 | 23.5 | 27.2 | ||
| 783 | 585 | 691 | 1,615 | ||
| 1,348 | 1,197 | 1,428 | 2,444 | ||
| 2,296 | 1,967 | 1,892 | 2,793 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | 0.2 | 0.1 | ||
Liabilities — additional as-filed lines | |||||
| 91.4 | 103 | 169 | 94.0 | ||
Trade payables — MSME split | |||||
| 23.6 | 30.6 | — | — | ||
| 601 | 447 | — | — | ||
| 91.4 | 103 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 93.6 | 6.2 | 2.6 | 39.3 | 39.3 | |
| + Capital Work-in-Progress | 56.3 | — | 0.3 | 64.2 | 64.2 | |
| + Other Intangibles | 35.1 | 35.6 | 3.5 | 3.5 | 3.5 | |
| + Non-current Investments | 58.7 | 38.0 | 38.7 | 35.7 | 35.7 | |
| + Long-term Loans | 53.1 | 8.2 | 21.7 | 18.3 | 18.3 | |
| + Trade Receivables — Non-current | 261.8 | 264.6 | 264.3 | 249.8 | 249.8 | |
| + Other Non-current Financial Assets | 33.9 | 22.4 | 63.6 | 27.1 | 27.1 | |
| Non-current Financial Assets | 407.5 | 333.2 | 388.3 | 330.9 | 330.9 | |
| + Deferred Tax Assets | 163.7 | 140.5 | 100.3 | 100.3 | 100.3 | |
| + Other Non-current Assets | 338.5 | 342.4 | 402.1 | 430.1 | 430.1 | |
| Total Non-current Assets | 1,094.8 | 858.0 | 897.2 | 968.2 | 968.2 | |
| Current Assets | ||||||
| + Inventories | 92.4 | 37.4 | 50.0 | 124.0 | 124.0 | |
| + Trade Receivables | 1,198.0 | 404.4 | 395.8 | 513.8 | 513.8 | |
| + Cash & Cash Equivalents | 20.1 | 228.1 | 129.4 | 63.6 | 63.6 | |
| + Other Bank Balances | 2.7 | 5.7 | 79.1 | 103.2 | 103.2 | |
| + Short-term Loans | 14.2 | 11.3 | 0.3 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 243.4 | 132.6 | 126.1 | 124.0 | 124.0 | |
| Current Financial Assets | 1,478.4 | 782.0 | 730.8 | 804.9 | 804.9 | |
| + Other Current Assets | 126.9 | 184.3 | 258.8 | 399.2 | 399.2 | |
| Total Current Assets | 1,697.9 | 1,004.0 | 1,039.7 | 1,328.1 | 1,328.1 | |
| + Assets Held for Sale | 0.0 | 29.9 | 29.9 | 0.0 | 0.0 | |
| Total Assets | 2,792.6 | 1,891.8 | 1,966.8 | 2,296.2 | 2,296.2 | |
| Equity | ||||||
| + Equity Share Capital | 9.9 | 10.7 | 15.2 | 16.6 | 16.6 | |
| + Other Equity / Reserves | 332.5 | 449.6 | 755.0 | 931.5 | 931.5 | |
| Equity — Owners of Parent | 342.5 | 460.3 | 770.1 | 948.2 | 948.2 | |
| + Minority Interest | 6.5 | 3.2 | — | — | — | |
| Total Equity | 349.0 | 463.5 | 770.1 | 948.2 | 948.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 636.2 | 306.0 | 338.2 | 305.2 | 305.2 | |
| + Other Non-current Financial Liab | 96.0 | 260.3 | 119.7 | 86.0 | 86.0 | |
| Non-current Financial Liabilities | 826.2 | 735.2 | 560.6 | 482.6 | 482.6 | |
| + Provisions — Non-current | 2.7 | 2.4 | 2.8 | 3.4 | 3.4 | |
| + Other Non-current Liabilities | — | — | 48.2 | 79.1 | 79.1 | |
| Non-current Liabilities | 828.9 | 737.7 | 611.7 | 565.2 | 565.2 | |
| + Borrowings — Current | 1,117.5 | 242.8 | 30.4 | 41.3 | 41.3 | |
| + Trade Payables | 434.3 | 362.7 | 477.7 | 624.4 | 624.4 | |
| + Other Current Financial Liab | 34.5 | 60.3 | 44.3 | 46.8 | 46.8 | |
| Current Financial Liabilities | 1,586.3 | 665.7 | 552.4 | 712.4 | 712.4 | |
| + Provisions — Current | 1.3 | 1.4 | 0.9 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 0.0 | — | — | — | — | |
| + Other Current Liabilities | 27.2 | 23.5 | 31.7 | 70.2 | 70.2 | |
| Current Liabilities | 1,614.7 | 690.6 | 585.0 | 782.9 | 782.9 | |
| Total Liabilities | 2,443.6 | 1,428.3 | 1,196.6 | 1,348.1 | 1,348.1 | |
| Total Equity & Liabilities | 2,792.6 | 1,891.8 | 1,966.8 | 2,296.2 | 2,296.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.2 | 0.0 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 94.0 | 168.9 | 102.7 | 91.4 | 91.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 30.6 | 23.6 | 23.6 | |
| + Dues to Other Creditors — Current | — | — | 447.1 | 600.8 | 600.8 | |
| + Dues to Other Creditors — Non-current | — | — | 102.7 | 91.4 | 91.4 | |