Spencer's Retail enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


134	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
48.0	48.0	21.7	31.5	33.4
1,235	1,235	926	733	542
1,321	—	—	—	—
1,187	1,187	905	702	508
₹146.54	—	—	—	—

322	322	265	317	391
383.7%	383.7%	349.9%	231.1%	138.5%
0.93×	—	—	—	—

0.71×	—	—	—	—
364.13×	—	—	—	—
−14.81×	—	—	—	—
1,854	1,800	1,995	2,345	2,453
3.6	−10.6	−43.3	−11.6	3.6
−89.2	−106	−186	−144	−128
—	−60.2	37.4	35.1	26.7
−69.3	−69.3	15.4	−0.5	0.6
—	−69.5	15.2	−0.7	0.4
—	9.1	22.0	35.6	26.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SPENCERS₹14.88

Spencer's Retail Limited

· Consumer Services

₹ CrorePeersPATELRMART RETAIL SHOPERSTOPMcap ₹134 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	134.1
- Cash, Equiv & ST Investments	33.4	31.5	21.7	48.0	48.0
+ Total Debt	541.5	733.0	926.4	1,234.7	1,234.7
Enterprise Value	—	—	—	—	1,320.8
Net Debt (memo)	508.1	701.6	904.7	1,186.7	1,186.7
EV per Share	—	—	—	—	146.54

Total Capital	391.0	317.2	264.8	321.8	321.8
Total Debt/Total Capital	138.48	231.10	349.89	383.70	383.70
Total Debt/EV	—	—	—	—	0.93

EV/Sales	—	—	—	—	0.71
EV/EBITDA	—	—	—	—	364.13
EV/EBIT	—	—	—	—	-14.81
Reference Items — Trailing FY Values
Sales	2,452.6	2,345.0	1,995.2	1,800.0	1,853.6
EBITDA	3.6	-11.6	-43.3	-10.6	3.6
EBIT	-128.2	-144.1	-185.8	-106.3	-89.2
Operating Cash Flow	26.7	35.1	37.4	-60.2	—
Free Cash Flow	0.6	-0.5	15.4	-69.3	-69.3
FCFF (free cash flow to the firm)	0.4	-0.7	15.2	-69.5	—
Capital Expenditure	26.1	35.6	22.0	9.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.