In ₹ Crore except Per Share Latest Annual | SPENCERS FY26 | PATELRMART FY26 | RETAIL FY26 | SHOPERSTOP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 16.34× | — | — | 16.34× | |
| P/B | — | 1.95× | ◆ 0.53× | 14.22× | 1.95× | |
| EV/EBITDA | ◆ -136.37× | 11.50× | -8.01× | 5.86× | 5.86× -2426% | |
| Market Cap | ₹260 Cr | ₹711 Cr | ₹13.4 Cr | ₹4,139 Cr | ₹711 Cr -63% | |
| Growth | ||||||
| Revenue CAGR 3Y | -9.80% | — | — | ◆ 7.83% | 7.83% -225% | |
| Revenue CAGR 5Y | -5.81% | — | — | ◆ 23.59% | 23.59% -125% | |
| Revenue YoY (latest Q) | 12.90% | ◆ 69.65% | 21.49% | 11.22% | 21.49% -40% | |
| Net Income YoY (latest Q) | 1.89% | 37.43% | ◆ 283.38% | 9.47% | 37.43% -95% | |
| Profitability | ||||||
| EBITDA Margin | -0.59% | 6.88% | -14.33% | ◆ 14.75% | 6.88% -109% | |
| Net Income Margin | -13.85% | ◆ 3.72% | -2.38% | -0.72% | -0.72% -1824% | |
| Return on Common Equity | ◆ 27.31% | 10.73% | -1.51% | -12.40% | -1.51% +1909% | |
| Return on Capital Employed | -57.86% | ◆ 13.16% | -15.12% | 6.56% | 6.56% -982% | |
| Return on Assets | -17.86% | ◆ 6.30% | -1.04% | -0.57% | -0.57% -3033% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -1.35× | 0.34× | 0.24× | 0.81× | 0.34× -497% | |
| Interest Coverage | -0.63× | ◆ 4.37× | -4.57× | 0.70× | 0.70× -190% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,800 Cr | ₹1,048 Cr | ₹16.2 Cr | ₹5,043 Cr | ₹1,048 Cr +72% | |
| Net Income | −₹249 Cr | ₹39 Cr | −₹0.4 Cr | −₹36.1 Cr | −₹0.4 Cr -64578% | |
| Total Assets | ₹1,396 Cr | ₹620 Cr | ₹37.1 Cr | ₹6,291 Cr | ₹620 Cr +125% | |
| EPS | ₹-27.66 | ₹13.03 | ₹-0.37 | ₹-3.28 | ₹-0.37 -7376% | |
| Book Value per Share | ₹-101.29 | ₹108.95 | ₹31.1 | ₹26.43 | ₹31.1 -426% | |