| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 526 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.3 | 1.3 | 19.4 | 0.6 | 0.3 | ||
| −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | ||
| 78.6 | 78.6 | 62.9 | 90.7 | 62.4 | ||
| 603 | — | — | — | — | ||
| 77.3 | 77.3 | 43.5 | 90.1 | 62.1 | ||
| ₹202.14 | — | — | — | — | ||
| 282 | 282 | 234 | 212 | 176 | ||
| 27.9% | 27.9% | 26.9% | 42.7% | 35.4% | ||
| 0.13× | — | — | — | — | ||
| 2.28× | — | — | — | — | ||
| 8.94× | — | — | — | — | ||
| 10.95× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 264 | 243 | 180 | 133 | 124 | ||
| 67.5 | 58.3 | 33.5 | 24.6 | 20.2 | ||
| 55.1 | 46.9 | 23.9 | 15.8 | 13.0 | ||
| — | 12.1 | 26.7 | 18.7 | 3.5 | ||
| −30.5 | −30.5 | 24.5 | −15.9 | −10.9 | ||
| — | −32.6 | 22.3 | −17.9 | −12.3 | ||
| — | 42.5 | 2.2 | 34.6 | 14.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 525.7 | |
| - Cash, Equiv & ST Investments | 0.3 | 0.6 | 19.4 | 1.3 | 1.3 | |
| + Minority Interest | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| + Total Debt | 62.4 | 90.7 | 62.9 | 78.6 | 78.6 | |
| Enterprise Value | — | — | — | — | 603.0 | |
| Net Debt (memo) | 62.1 | 90.1 | 43.5 | 77.3 | 77.3 | |
| EV per Share | — | — | — | — | 202.14 | |
| Total Capital | 176.1 | 212.2 | 233.5 | 282.1 | 282.1 | |
| Total Debt/Total Capital | 35.43 | 42.75 | 26.94 | 27.86 | 27.86 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 2.28 | |
| EV/EBITDA | — | — | — | — | 8.94 | |
| EV/EBIT | — | — | — | — | 10.95 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 124.3 | 133.4 | 180.3 | 243.0 | 264.5 | |
| EBITDA | 20.2 | 24.6 | 33.5 | 58.3 | 67.5 | |
| EBIT | 13.0 | 15.8 | 23.9 | 46.9 | 55.1 | |
| Operating Cash Flow | 3.5 | 18.7 | 26.7 | 12.1 | — | |
| Free Cash Flow | -10.9 | -15.9 | 24.5 | -30.5 | -30.5 | |
| FCFF (free cash flow to the firm) | -12.3 | -17.9 | 22.3 | -32.6 | — | |
| Capital Expenditure | 14.4 | 34.6 | 2.2 | 42.5 | — | |