In ₹ Crore except Per Share Latest Annual | SOUTHWEST FY26 | PTL FY26 | KRYSTAL FY26 | RADIANTCMS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.51× | ◆ 10.91× | 13.57× | 12.54× | 12.54× +56% | |
| P/B | 3.17× | ◆ 0.60× | 1.74× | 1.47× | 1.47× +115% | |
| EV/EBITDA | 12.37× | 8.63× | 11.35× | ◆ 8.20× | 8.63× +43% | |
| Market Cap | ₹644 Cr | ₹504 Cr | ₹871 Cr | ₹404 Cr | ₹504 Cr +28% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 25.06% | 0.00% | — | — | 0.00% | |
| Revenue CAGR 5Y | ◆ 18.60% | 0.35% | — | — | 0.35% +5214% | |
| Net Income CAGR 3Y | ◆ 54.41% | 25.65% | — | — | 25.65% +112% | |
| Revenue YoY (latest Q) | ◆ 53.38% | 0.00% | 11.65% | 5.66% | 5.66% +843% | |
| Net Income YoY (latest Q) | ◆ 288.48% | -5.08% | 5.92% | -9.50% | -5.08% +5779% | |
| Profitability | ||||||
| EBITDA Margin | 24.00% | ◆ 91.11% | 6.54% | 10.58% | 10.58% +127% | |
| Net Income Margin | 13.59% | ◆ 71.76% | 5.04% | 6.51% | 6.51% +109% | |
| Return on Common Equity | ◆ 16.23% | 5.48% | 12.89% | 11.73% | 11.73% +38% | |
| Return on Capital Employed | ◆ 20.71% | 5.47% | 13.89% | 11.92% | 11.92% +74% | |
| Return on Assets | ◆ 9.94% | 4.36% | 7.65% | 5.51% | 5.51% +80% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.39× | ◆ 0.01× | 0.22× | 0.67× | 0.22× +77% | |
| Interest Coverage | 5.57× | ◆ 12.40× | 4.47× | 4.76× | 4.76× +17% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹243 Cr | ₹64.3 Cr | ₹1,277 Cr | ₹429 Cr | ₹429 Cr -43% | |
| Net Income | ₹33 Cr | ₹46.2 Cr | ₹64.4 Cr | ₹28 Cr | ₹46.2 Cr -28% | |
| Total Assets | ₹332 Cr | ₹1,058 Cr | ₹842 Cr | ₹508 Cr | ₹842 Cr -61% | |
| EPS | ₹11.07 | ₹3.49 | ₹45.94 | ₹3.02 | ₹3.49 +217% | |
| Book Value per Share | ₹68.23 | ₹63.65 | ₹357.25 | ₹25.77 | ₹63.65 +7% | |