In ₹ Crore except Per Share Latest Annual	SOUTHWEST FY26	PTL FY26	KRYSTAL FY26	RADIANTCMS FY26	Peer Average
Valuation — at last close
P/E	15.92×	10.92×	12.43×	◆ 10.53×	11.30× +41%
P/B	2.58×	◆ 0.60×	1.60×	1.22×	1.14× +127%
EV/EBITDA	10.16×	8.59×	10.17×	◆ 6.52×	8.42× +21%
Market Cap	₹526 Cr	₹504 Cr	₹798 Cr	₹339 Cr	₹547 Cr -4%
Growth
Revenue CAGR 3Y	◆ 25.06%	0.00%	—	—	0.00%
Revenue CAGR 5Y	◆ 18.60%	0.35%	—	—	0.35% +5214%
Net Income CAGR 3Y	◆ 54.41%	25.65%	—	—	25.65% +112%
Revenue YoY (latest Q)	◆ 53.38%	0.00%	11.65%	5.66%	5.77% +825%
Net Income YoY (latest Q)	◆ 288.48%	-5.08%	5.92%	-9.50%	-2.89% +10094%
Profitability
EBITDA Margin	24.00%	◆ 91.11%	6.54%	10.58%	36.08% -33%
Net Income Margin	13.59%	◆ 71.76%	5.04%	6.51%	27.77% -51%
Return on Common Equity	◆ 17.65%	5.45%	13.74%	11.71%	10.30% +71%
Return on Capital Employed	◆ 22.47%	5.44%	14.88%	12.02%	10.78% +108%
Return on Assets	◆ 10.86%	4.34%	8.03%	6.00%	6.12% +77%
Credit & Quality
Total Debt/Equity	0.39×	◆ 0.01×	0.22×	0.67×	0.30× +30%
Interest Coverage	5.57×	◆ 12.40×	4.47×	4.76×	7.21× -23%
Scale — latest FY
Revenue / Total Income	₹243 Cr	₹64.3 Cr	₹1,277 Cr	₹429 Cr	₹590 Cr -59%
Net Income	₹33 Cr	₹46.2 Cr	₹64.4 Cr	₹28 Cr	₹46.2 Cr -28%
Total Assets	₹332 Cr	₹1,058 Cr	₹842 Cr	₹508 Cr	₹803 Cr -59%
EPS	₹11.07	₹3.49	₹45.94	₹3.02	₹17.48 -37%
Book Value per Share	₹68.23	₹63.65	₹357.25	₹26.06	₹148.99 -54%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.