| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 276 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 10.3 | 3.3 | 0.1 | 0.0 | ||
| 21.2 | 21.2 | 18.4 | 22.2 | 25.8 | ||
| 297 | — | — | — | — | ||
| 20.7 | 10.9 | 15.1 | 22.1 | 25.7 | ||
| ₹74.18 | — | — | — | — | ||
| 99.5 | 92.7 | 81.4 | 78.8 | 78.0 | ||
| 21.3% | 22.9% | 22.6% | 28.1% | 33.0% | ||
| 0.07× | — | — | — | — | ||
| 1.00× | — | — | — | — | ||
| 14.46× | — | — | — | — | ||
| 16.79× | — | — | — | — | ||
| 68.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 298 | 171 | 104 | 87.6 | 82.6 | ||
| 20.5 | 14.4 | 12.1 | 12.1 | 8.9 | ||
| 17.7 | 11.6 | 9.4 | 9.5 | 6.7 | ||
| — | 6.4 | 10.4 | 7.3 | 8.1 | ||
| 4.3 | 4.3 | 8.7 | 6.3 | 6.4 | ||
| — | 3.7 | 8.1 | 5.6 | 6.0 | ||
| — | 2.1 | 1.7 | 1.0 | 1.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 276.2 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.1 | 3.3 | 10.3 | 0.5 | |
| + Total Debt | 25.8 | 22.2 | 18.4 | 21.2 | 21.2 | |
| Enterprise Value | — | — | — | — | 297.0 | |
| Net Debt (memo) | 25.7 | 22.1 | 15.1 | 10.9 | 20.7 | |
| EV per Share | — | — | — | — | 74.18 | |
| Total Capital | 78.0 | 78.8 | 81.4 | 92.7 | 99.5 | |
| Total Debt/Total Capital | 33.03 | 28.11 | 22.60 | 22.90 | 21.34 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 1.00 | |
| EV/EBITDA | — | — | — | — | 14.46 | |
| EV/EBIT | — | — | — | — | 16.79 | |
| EV/Free Cash Flow | — | — | — | — | 68.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 82.6 | 87.6 | 104.1 | 171.0 | 297.7 | |
| EBITDA | 8.9 | 12.1 | 12.1 | 14.4 | 20.5 | |
| EBIT | 6.7 | 9.5 | 9.4 | 11.6 | 17.7 | |
| Operating Cash Flow | 8.1 | 7.3 | 10.4 | 6.4 | — | |
| Free Cash Flow | 6.4 | 6.3 | 8.7 | 4.3 | 4.3 | |
| FCFF (free cash flow to the firm) | 6.0 | 5.6 | 8.1 | 3.7 | — | |
| Capital Expenditure | 1.7 | 1.0 | 1.7 | 2.1 | — | |