In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 50.6 | 49.6 | 48.9 | 48.9 | |
| + Other Non-current Assets | 0.5 | 0.2 | 0.2 | 0.2 | |
| Total Non-current Assets | 51.1 | 49.9 | 49.2 | 49.2 | |
| Current Assets | |||||
| + Inventories | 16.5 | 27.9 | 36.0 | 36.0 | |
| + Current Investments | 0.0 | 3.0 | 10.2 | 10.2 | |
| + Trade Receivables | 9.0 | 10.0 | 8.1 | 8.1 | |
| + Cash & Cash Equivalents | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Other Bank Balances | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Short-term Loans | 0.0 | 0.0 | 2.8 | 2.8 | |
| Current Financial Assets | 9.2 | 13.5 | 21.3 | 21.3 | |
| + Other Current Assets | 9.3 | 6.4 | 8.4 | 8.4 | |
| Total Current Assets | 35.1 | 47.8 | 65.7 | 65.7 | |
| Total Assets | 86.2 | 97.7 | 114.9 | 114.9 | |
| Equity | |||||
| + Equity Share Capital | 20.0 | 20.0 | 20.0 | 20.0 | |
| + Other Equity / Reserves | 36.6 | 43.0 | 51.5 | 51.5 | |
| Equity — Owners of Parent | 56.7 | 63.0 | 71.5 | 71.5 | |
| Total Equity | 56.7 | 63.0 | 71.5 | 71.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3.2 | 1.2 | 3.6 | 3.6 | |
| Non-current Financial Liabilities | 3.2 | 1.2 | 3.6 | 3.6 | |
| + Deferred Tax Liabilities | 3.9 | 4.0 | 4.3 | 4.3 | |
| + Other Non-current Liabilities | 0.2 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 7.3 | 5.3 | 8.0 | 8.0 | |
| + Borrowings — Current | 19.0 | 17.2 | 17.6 | 17.6 | |
| + Trade Payables | 0.3 | 8.4 | 14.4 | 14.4 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 19.3 | 25.7 | 32.0 | 32.0 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 1.8 | 2.2 | 1.1 | 1.1 | |
| + Other Current Liabilities | 1.1 | 1.5 | 2.2 | 2.2 | |
| Current Liabilities | 22.2 | 29.4 | 35.3 | 35.3 | |
| Total Liabilities | 29.5 | 34.7 | 43.4 | 43.4 | |
| Total Equity & Liabilities | 86.2 | 97.7 | 114.9 | 114.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | 8.4 | 13.5 | 13.5 | |