| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 605 | — | — | |
| 76.4 | 76.4 | 12.0 | |
| 3.1 | 3.1 | 0.9 | |
| 269 | 269 | — | |
| 801 | — | — | |
| 193 | 193 | — | |
| ₹741.11 | — | — | |
| 525 | 525 | — | |
| 51.2% | 51.2% | — | |
| 0.34× | — | — | |
| 0.49× | — | — | |
| 4.67× | — | — | |
| 5.70× | — | — | |
| 111.70× | — | — | |
Reference items — trailing FY values | |||
| 1,619 | 1,618 | 662 | |
| 172 | 184 | 73.1 | |
| 141 | 159 | 63.9 | |
| — | 201 | −47.5 | |
| 7.2 | 7.2 | −114 | |
| — | 0.5 | −117 | |
| — | 194 | 66.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 604.6 | |
| - Cash, Equiv & ST Investments | 12.0 | 76.4 | 76.4 | |
| + Minority Interest | 0.9 | 3.1 | 3.1 | |
| + Total Debt | — | 269.2 | 269.2 | |
| Enterprise Value | — | — | 800.5 | |
| Net Debt (memo) | — | 192.8 | 192.8 | |
| EV per Share | — | — | 741.11 | |
| Total Capital | — | 525.3 | 525.3 | |
| Total Debt/Total Capital | — | 51.25 | 51.25 | |
| Total Debt/EV | — | — | 0.34 | |
| EV/Sales | — | — | 0.49 | |
| EV/EBITDA | — | — | 4.67 | |
| EV/EBIT | — | — | 5.70 | |
| EV/Free Cash Flow | — | — | 111.70 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 662.2 | 1,618.1 | 1,619.3 | |
| EBITDA | 73.1 | 183.7 | 171.6 | |
| EBIT | 63.9 | 158.5 | 140.5 | |
| Operating Cash Flow | -47.5 | 200.7 | — | |
| Free Cash Flow | -114.1 | 7.2 | 7.2 | |
| FCFF (free cash flow to the firm) | -116.8 | 0.5 | — | |
| Capital Expenditure | 66.6 | 193.5 | — | |