In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 662.2 | 1,618.1 | 1,619.3 | |
| Other Income | 3.6 | 3.1 | 6.2 | |
| Total Income | 665.8 | 1,621.1 | 1,625.5 | |
| Expenses | ||||
| + Cost of Materials Consumed | 480.9 | 1,335.5 | 1,421.0 | |
| + Purchases of Stock-in-Trade | 35.3 | 51.0 | 77.9 | |
| + Changes in Inventories | -4.2 | -83.4 | -202.7 | |
| + Employee Benefit Expense | 22.8 | 43.6 | 50.2 | |
| + Finance Costs | 10.8 | 30.8 | 37.9 | |
| + Depreciation & Amortisation | 9.2 | 25.2 | 31.1 | |
| + Other Expenses | 54.3 | 87.8 | 101.3 | |
| Total Expenses | 609.1 | 1,490.4 | 1,516.7 | |
| EBITDA | 73.1 | 183.7 | 171.6 | |
| EBIT | 63.9 | 158.5 | 140.5 | |
| Profit | ||||
| PBT before Exceptional Items | 56.7 | 130.7 | 108.8 | |
| + Exceptional Items | 0.0 | 0.4 | 0.4 | |
| Pretax Income | 56.7 | 131.1 | 109.2 | |
| + Current Tax | 13.2 | 31.8 | 26.3 | |
| + Deferred Tax | 0.7 | 1.1 | 1.1 | |
| Tax Expense | 13.9 | 32.9 | 27.4 | |
| Net Income | 42.0 | 98.3 | 81.8 | |
| + Net Income — Continuing Ops | — | 98.3 | 81.8 | |
| + Other Comprehensive Income | — | -0.0 | -0.0 | |
| Total Comprehensive Income | — | 98.2 | 81.8 | |
| Net Income to Common | — | 96.0 | — | |
| Minority Interest | — | 2.2 | — | |
| Per Share | ||||
| Basic EPS | 43.82 | 88.88 | 96.27 | |
| Diluted EPS | 43.82 | 88.88 | 96.27 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||
| PBT before Exceptional & Extraordinary Items | 56.7 | — | — | |
| + Adjustments to Profit / (Loss) | 20.0 | — | — | |
| Profit for the Period before Minority Interest | 42.8 | — | — | |
| + Minority Interest | -0.8 | — | — | |
| Continuing & Discontinued Operations | ||||
| Profit from Continuing Operations | 42.8 | — | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | — | |
| Comprehensive Income — Owners of Parent | — | -0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | 88.88 | 96.27 | |
| Diluted EPS — Continuing Operations | — | 88.88 | 96.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 150.2 | 315.0 | 323.0 | |
| Gross Margin % | 22.69 | 19.47 | 19.95 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 56.7 | 130.7 | 108.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.4 | 0.4 | |
| Net Income Adj (tax-effected) | 42.0 | 98.0 | 81.5 | |
| EPS Adj | 43.82 | 88.61 | 95.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.01 | 0.02 | |
| Filed Dscr | 0.00 | 0.03 | 0.03 | |
| Filed Iscr | 0.00 | 0.06 | 0.02 | |
| Paid Up Equity Capital | 10.8 | 10.8 | 10.8 | |