In ₹ Crore except Per Share Latest Annual	SOLARWORLD FY26	BLKASHYAP FY26	GPTINFRA FY26	SEPC FY26	Peer Average
Valuation — at last close
P/E	◆ 7.28×	748.43×	14.71×	16.50×	259.88× -97%
P/B	1.11×	2.24×	2.37×	◆ 0.50×	1.71× -35%
EV/EBITDA	◆ 4.23×	14.05×	9.51×	15.97×	13.18× -68%
Market Cap	₹943 Cr	₹1,181 Cr	₹1,431 Cr	₹962 Cr	₹1,191 Cr -21%
Growth
Revenue CAGR 3Y	—	7.51%	16.82%	◆ 40.67%	21.67%
Revenue CAGR 5Y	—	12.59%	◆ 16.19%	12.59%	13.79%
Net Income CAGR 3Y	—	-58.81%	◆ 48.07%	—	-5.37%
Revenue YoY (latest Q)	◆ 146.82%	2.59%	-3.38%	35.36%	11.52% +1174%
Net Income YoY (latest Q)	-26.46%	-7.80%	◆ -2.50%	-166.78%	-59.03% +55%
Profitability
EBITDA Margin	10.76%	7.41%	◆ 13.50%	7.36%	9.42% +14%
Net Income Margin	◆ 8.75%	0.11%	7.49%	5.08%	4.23% +107%
Return on Common Equity	14.21%	0.29%	◆ 17.28%	3.13%	6.90% +106%
Return on Capital Employed	15.62%	12.65%	◆ 21.77%	3.62%	12.68% +23%
Return on Assets	7.14%	0.10%	◆ 8.37%	1.95%	3.47% +106%
Credit & Quality
Total Debt/Equity	0.30×	0.57×	0.50×	◆ 0.18×	0.42× -28%
Interest Coverage	◆ 6.91×	2.00×	4.54×	1.78×	2.77× +149%
Scale — latest FY
Revenue / Total Income	₹1,376 Cr	₹1,379 Cr	₹1,290 Cr	₹1,054 Cr	₹1,241 Cr +11%
Net Income	₹120 Cr	₹1.5 Cr	₹96.6 Cr	₹53.5 Cr	₹50.6 Cr +138%
Total Assets	₹1,688 Cr	₹1,662 Cr	₹1,365 Cr	₹3,093 Cr	₹2,040 Cr -17%
EPS	₹14.95	₹0.07	₹7.7	₹0.3	₹2.69 +456%
Book Value per Share	₹97.82	₹23.37	₹47.7	₹9.87	₹26.98 +263%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.