| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,910 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 25.1 | 7.5 | 4.0 | 8.4 | 8.7 | ||
| 2.7 | 2.7 | 2.7 | 2.9 | 2.2 | ||
| 665 | 665 | 776 | 1,000 | 1,001 | ||
| 3,552 | — | — | — | — | ||
| 639 | 657 | 772 | 991 | 992 | ||
| ₹798.07 | — | — | — | — | ||
| 2,103 | 1,920 | 1,873 | 1,936 | 2,504 | ||
| 31.6% | 34.6% | 41.4% | 51.6% | 40.0% | ||
| 0.19× | — | — | — | — | ||
| 2.31× | — | — | — | — | ||
| 15.19× | — | — | — | — | ||
| 27.57× | — | — | — | — | ||
| 35.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,535 | 1,369 | 1,284 | 1,289 | 1,444 | ||
| 234 | 187 | 206 | −95.2 | 134 | ||
| 129 | 87.1 | 107 | −199 | 22.7 | ||
| — | 153 | 213 | 109 | 156 | ||
| 100 | 100 | 173 | 67.8 | 44.9 | ||
| — | 100 | 173 | 67.8 | 0.9 | ||
| — | 52.8 | 39.9 | 41.1 | 111 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,910.1 | |
| - Cash, Equiv & ST Investments | 8.7 | 8.4 | 4.0 | 7.5 | 25.1 | |
| + Minority Interest | 2.2 | 2.9 | 2.7 | 2.7 | 2.7 | |
| + Total Debt | 1,001.2 | 999.9 | 776.1 | 664.5 | 664.5 | |
| Enterprise Value | — | — | — | — | 3,552.2 | |
| Net Debt (memo) | 992.4 | 991.5 | 772.1 | 657.1 | 639.5 | |
| EV per Share | — | — | — | — | 798.07 | |
| Total Capital | 2,503.6 | 1,936.5 | 1,873.0 | 1,920.1 | 2,103.3 | |
| Total Debt/Total Capital | 39.99 | 51.63 | 41.43 | 34.61 | 31.60 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 2.31 | |
| EV/EBITDA | — | — | — | — | 15.19 | |
| EV/EBIT | — | — | — | — | 27.57 | |
| EV/Free Cash Flow | — | — | — | — | 35.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,443.8 | 1,288.9 | 1,283.8 | 1,369.0 | 1,535.2 | |
| EBITDA | 133.9 | -95.2 | 206.3 | 186.8 | 233.8 | |
| EBIT | 22.7 | -198.5 | 107.0 | 87.1 | 128.9 | |
| Operating Cash Flow | 156.3 | 108.9 | 212.8 | 152.9 | — | |
| Free Cash Flow | 44.9 | 67.8 | 172.9 | 100.1 | 100.1 | |
| FCFF (free cash flow to the firm) | 0.9 | 67.8 | 172.9 | 100.1 | — | |
| Capital Expenditure | 111.3 | 41.1 | 39.9 | 52.8 | — | |