| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 765 | 793 | 739 | 858 | 921 | ||
| 208 | 205 | 280 | 256 | 238 | ||
| 0.0 | 0.0 | 2.3 | 2.4 | 23.9 | ||
| 365 | 365 | 365 | 365 | 365 | ||
| 15.9 | 22.2 | 29.8 | 42.6 | 54.4 | ||
| 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | ||
| 16.9 | 16.7 | 16.3 | 15.4 | 14.5 | ||
| 18.5 | 18.4 | 18.0 | 17.1 | 16.2 | ||
| 0.0 | 0.0 | — | 3.6 | 83.1 | ||
| 73.3 | 71.1 | 69.4 | 5.3 | 10.1 | ||
| 1,445 | 1,474 | 1,503 | 1,550 | 1,712 | ||
Current assets | ||||||
| 367 | 318 | 318 | 360 | 558 | ||
| 0.9 | 3.0 | 0.0 | 0.0 | 0.0 | ||
| 506 | 439 | 327 | 349 | 537 | ||
| 24.1 | 4.5 | 4.0 | 8.4 | 8.7 | ||
| 45.9 | 45.9 | 0.2 | 0.2 | 0.2 | ||
| 0.4 | 0.0 | 0.0 | 0.3 | 32.6 | ||
| 7.6 | 6.5 | 12.4 | 7.4 | 13.2 | ||
| 585 | 499 | 343 | 365 | 592 | ||
| 57.0 | 41.6 | 67.8 | 63.5 | 37.5 | ||
| 1,009 | 858 | 729 | 788 | 1,187 | ||
| 0.0 | 0.0 | — | 12.7 | 0.0 | ||
| 2,454 | 2,333 | 2,232 | 2,351 | 2,899 | ||
Equity | ||||||
| 48.2 | 44.5 | 40.3 | 36.0 | 36.0 | ||
| 1,388 | 1,208 | 1,054 | 898 | 1,464 | ||
| 1,436 | 1,253 | 1,094 | 934 | 1,500 | ||
| 2.7 | 2.7 | 2.7 | 2.9 | 2.2 | ||
| 1,439 | 1,256 | 1,097 | 937 | 1,502 | ||
Liabilities | ||||||
| 178 | 110 | 114 | 106 | 235 | ||
| 18.5 | 19.2 | 18.2 | 12.0 | 11.6 | ||
| 196 | 130 | 132 | 118 | 247 | ||
| 53.6 | 53.5 | 9.9 | 10.1 | 10.7 | ||
| — | — | 48.9 | 43.6 | 38.4 | ||
| 250 | 183 | 191 | 172 | 296 | ||
| 393 | 554 | 662 | 894 | 766 | ||
| 319 | 274 | 249 | 313 | 306 | ||
| 13.8 | 35.7 | 20.1 | 13.5 | 14.5 | ||
| 725 | 864 | 931 | 1,221 | 1,086 | ||
| 14.9 | 13.9 | 2.2 | 2.0 | 2.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 26.0 | 16.4 | 10.9 | 20.2 | 12.4 | ||
| 766 | 894 | 944 | 1,243 | 1,101 | ||
| — | — | 0.0 | 0.1 | 0.0 | ||
| 1,015 | 1,077 | 1,135 | 1,414 | 1,397 | ||
| 2,454 | 2,333 | 2,232 | 2,351 | 2,899 | ||
Trade payables — MSME split | ||||||
| 12.9 | 19.2 | 38.0 | — | — | ||
| 306 | 255 | 211 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 920.6 | 857.9 | 738.7 | 793.2 | 765.2 | |
| + Capital Work-in-Progress | 238.5 | 256.4 | 280.1 | 204.8 | 207.6 | |
| + Investment Property | 23.9 | 2.4 | 2.3 | 0.0 | 0.0 | |
| + Goodwill | 365.1 | 365.1 | 364.9 | 364.9 | 364.9 | |
| + Other Intangibles | 54.4 | 42.6 | 29.8 | 22.2 | 15.9 | |
| + Non-current Investments | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | |
| + Other Non-current Financial Assets | 14.5 | 15.4 | 16.3 | 16.7 | 16.9 | |
| Non-current Financial Assets | 16.2 | 17.1 | 18.0 | 18.4 | 18.5 | |
| + Deferred Tax Assets | 83.1 | 3.6 | — | 0.0 | 0.0 | |
| + Other Non-current Assets | 10.1 | 5.3 | 69.4 | 71.1 | 73.3 | |
| Total Non-current Assets | 1,711.7 | 1,550.2 | 1,503.1 | 1,474.5 | 1,445.3 | |
| Current Assets | ||||||
| + Inventories | 558.1 | 359.7 | 317.9 | 317.9 | 366.8 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 3.0 | 0.9 | |
| + Trade Receivables | 537.0 | 348.5 | 326.6 | 438.7 | 506.1 | |
| + Cash & Cash Equivalents | 8.7 | 8.4 | 4.0 | 4.5 | 24.1 | |
| + Other Bank Balances | 0.2 | 0.2 | 0.2 | 45.9 | 45.9 | |
| + Short-term Loans | 32.6 | 0.3 | 0.0 | 0.0 | 0.4 | |
| + Other Current Financial Assets | 13.2 | 7.4 | 12.4 | 6.5 | 7.6 | |
| Current Financial Assets | 591.7 | 364.9 | 343.1 | 498.6 | 585.0 | |
| + Other Current Assets | 37.5 | 63.5 | 67.8 | 41.6 | 57.0 | |
| Total Current Assets | 1,187.3 | 788.1 | 728.7 | 858.1 | 1,008.8 | |
| + Assets Held for Sale | 0.0 | 12.7 | — | 0.0 | 0.0 | |
| Total Assets | 2,899.1 | 2,351.0 | 2,231.8 | 2,332.6 | 2,454.1 | |
| Equity | ||||||
| + Equity Share Capital | 36.0 | 36.0 | 40.3 | 44.5 | 48.2 | |
| + Other Equity / Reserves | 1,464.2 | 897.7 | 1,054.0 | 1,208.4 | 1,387.9 | |
| Equity — Owners of Parent | 1,500.2 | 933.7 | 1,094.2 | 1,252.9 | 1,436.1 | |
| + Minority Interest | 2.2 | 2.9 | 2.7 | 2.7 | 2.7 | |
| Total Equity | 1,502.5 | 936.6 | 1,096.9 | 1,255.6 | 1,438.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 235.1 | 105.8 | 113.9 | 110.5 | 177.5 | |
| + Other Non-current Financial Liab | 11.6 | 12.0 | 18.2 | 19.2 | 18.5 | |
| Non-current Financial Liabilities | 246.7 | 117.9 | 132.1 | 129.7 | 196.0 | |
| + Provisions — Non-current | 10.7 | 10.1 | 9.9 | 53.5 | 53.6 | |
| + Other Non-current Liabilities | 38.4 | 43.6 | 48.9 | — | — | |
| Non-current Liabilities | 295.7 | 171.5 | 190.8 | 183.1 | 249.6 | |
| + Borrowings — Current | 766.1 | 894.1 | 662.2 | 554.1 | 392.6 | |
| + Trade Payables | 305.9 | 313.0 | 248.6 | 273.9 | 318.5 | |
| + Other Current Financial Liab | 14.5 | 13.5 | 20.1 | 35.7 | 13.8 | |
| Current Financial Liabilities | 1,086.4 | 1,220.6 | 931.0 | 863.7 | 724.9 | |
| + Provisions — Current | 2.1 | 2.0 | 2.2 | 13.9 | 14.9 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 12.4 | 20.2 | 10.9 | 16.4 | 26.0 | |
| Current Liabilities | 1,100.9 | 1,242.8 | 944.1 | 893.9 | 765.8 | |
| + Liabilities Held for Sale | 0.0 | 0.1 | 0.0 | — | — | |
| Total Liabilities | 1,396.6 | 1,414.4 | 1,134.9 | 1,077.0 | 1,015.4 | |
| Total Equity & Liabilities | 2,899.1 | 2,351.0 | 2,231.8 | 2,332.6 | 2,454.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 38.0 | 19.2 | 12.9 | |
| + Dues to Other Creditors — Current | — | — | 210.6 | 254.7 | 305.6 | |