| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,358 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 141 | 174 | 127 | 114 | 279 | ||
| 1,002 | 1,002 | 1,131 | 1,914 | 2,004 | ||
| 13,219 | — | — | — | — | ||
| 861 | 828 | 1,004 | 1,800 | 1,724 | ||
| ₹1,236.11 | — | — | — | — | ||
| 5,738 | 5,722 | 5,691 | 4,428 | 4,498 | ||
| 17.5% | 17.5% | 19.9% | 43.2% | 44.5% | ||
| 0.08× | — | — | — | — | ||
| 2.55× | — | — | — | — | ||
| 39.18× | — | — | — | — | ||
| 59.75× | — | — | — | — | ||
| 59.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,176 | 5,190 | 4,039 | 3,097 | 3,310 | ||
| 337 | 310 | 294 | 277 | 369 | ||
| 221 | 204 | 205 | 199 | 302 | ||
| — | 430 | 200 | 647 | 1,150 | ||
| 221 | 221 | 68.7 | 523 | 1,027 | ||
| — | 190 | 19.6 | 451 | 964 | ||
| — | 208 | 131 | 125 | 123 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,358.3 | |
| - Cash, Equiv & ST Investments | 279.4 | 113.7 | 126.6 | 174.4 | 141.3 | |
| + Total Debt | 2,003.6 | 1,913.5 | 1,130.9 | 1,002.3 | 1,002.3 | |
| Enterprise Value | — | — | — | — | 13,219.3 | |
| Net Debt (memo) | 1,724.2 | 1,799.8 | 1,004.3 | 828.0 | 861.0 | |
| EV per Share | — | — | — | — | 1,236.11 | |
| Total Capital | 4,498.3 | 4,427.6 | 5,691.4 | 5,722.2 | 5,737.9 | |
| Total Debt/Total Capital | 44.54 | 43.22 | 19.87 | 17.52 | 17.47 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 2.55 | |
| EV/EBITDA | — | — | — | — | 39.18 | |
| EV/EBIT | — | — | — | — | 59.75 | |
| EV/Free Cash Flow | — | — | — | — | 59.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,310.1 | 3,096.9 | 4,038.7 | 5,190.5 | 5,176.2 | |
| EBITDA | 369.4 | 277.0 | 294.3 | 310.4 | 337.4 | |
| EBIT | 301.6 | 198.8 | 204.5 | 204.4 | 221.2 | |
| Operating Cash Flow | 1,150.1 | 647.4 | 199.9 | 429.9 | — | |
| Free Cash Flow | 1,026.7 | 522.7 | 68.7 | 221.4 | 221.4 | |
| FCFF (free cash flow to the firm) | 963.6 | 450.9 | 19.6 | 190.4 | — | |
| Capital Expenditure | 123.4 | 124.7 | 131.2 | 208.5 | — | |