In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 465.3 | 515.0 | 620.9 | 620.9 | |
| + Investment Property | 450.1 | 454.5 | 448.6 | 448.6 | |
| + Goodwill | 17.2 | 17.2 | 17.2 | 17.2 | |
| + Other Intangibles | 0.2 | 18.4 | 16.9 | 16.9 | |
| + Intangibles under Development | 5.4 | — | 0.0 | 0.0 | |
| + Investments (Equity Method) | 114.9 | 114.6 | 120.1 | 120.1 | |
| + Trade Receivables — Non-current | 39.3 | 54.1 | 52.7 | 52.7 | |
| + Other Non-current Financial Assets | 90.7 | 61.8 | 429.0 | 429.0 | |
| Non-current Financial Assets | 130.1 | 115.8 | 481.7 | 481.7 | |
| + Deferred Tax Assets | 125.6 | 301.2 | 442.7 | 442.7 | |
| + Other Non-current Assets | 1,144.9 | 1,018.4 | 1,108.4 | 1,108.4 | |
| Total Non-current Assets | 2,453.7 | 2,555.3 | 3,256.4 | 3,256.4 | |
| Current Assets | |||||
| + Inventories | 9,376.4 | 11,252.2 | 12,826.3 | 12,826.3 | |
| + Trade Receivables | 164.5 | 186.4 | 276.8 | 276.8 | |
| + Cash & Cash Equivalents | 113.7 | 126.6 | 174.4 | 174.4 | |
| + Other Bank Balances | 559.6 | 1,682.3 | 1,329.2 | 1,329.2 | |
| + Short-term Loans | 0.0 | 767.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 416.1 | 651.2 | 875.2 | 875.2 | |
| Current Financial Assets | 1,254.0 | 3,413.5 | 2,655.6 | 2,655.6 | |
| + Other Current Assets | 612.4 | — | 779.5 | 779.5 | |
| Total Current Assets | 11,242.7 | 14,665.8 | 16,261.4 | 16,261.4 | |
| Total Assets | 13,696.5 | 17,221.0 | 19,517.8 | 19,517.8 | |
| Equity | |||||
| + Equity Share Capital | 94.8 | 106.9 | 106.9 | 106.9 | |
| + Other Equity / Reserves | 2,419.2 | 4,453.6 | 4,613.0 | 4,613.0 | |
| Equity — Owners of Parent | 2,514.1 | 4,560.5 | 4,719.9 | 4,719.9 | |
| Total Equity | 2,514.1 | 4,560.5 | 4,719.9 | 4,719.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 716.3 | 766.1 | 407.1 | 407.1 | |
| + Other Non-current Financial Liab | 21.3 | — | 71.1 | 71.1 | |
| Non-current Financial Liabilities | 737.7 | 766.1 | 478.2 | 478.2 | |
| + Provisions — Non-current | 24.6 | 25.8 | 36.7 | 36.7 | |
| + Deferred Tax Liabilities | 14.9 | 16.4 | 19.1 | 19.1 | |
| + Other Non-current Liabilities | — | 143.0 | — | — | |
| Non-current Liabilities | 777.2 | 951.3 | 534.0 | 534.0 | |
| + Borrowings — Current | 1,197.2 | 364.8 | 595.2 | 595.2 | |
| + Trade Payables | 616.5 | 564.8 | 827.6 | 827.6 | |
| + Other Current Financial Liab | 605.1 | 605.0 | 749.8 | 749.8 | |
| Current Financial Liabilities | 2,418.8 | 1,534.6 | 2,172.6 | 2,172.6 | |
| + Provisions — Current | 22.3 | 27.5 | 37.5 | 37.5 | |
| + Current Tax Liabilities | 65.7 | 66.4 | 40.8 | 40.8 | |
| + Other Current Liabilities | 7,898.5 | 10,080.7 | 12,013.0 | 12,013.0 | |
| Current Liabilities | 10,405.2 | 11,709.2 | 14,263.9 | 14,263.9 | |
| Total Liabilities | 11,182.4 | 12,660.5 | 14,797.9 | 14,797.9 | |
| Total Equity & Liabilities | 13,696.5 | 17,221.0 | 19,517.8 | 19,517.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 564.8 | 827.6 | 827.6 | |