| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 573 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.7 | 0.0 | 4.4 | 42.4 | 45.9 | ||
| 93.4 | 93.4 | 131 | 96.0 | 105 | ||
| 662 | — | — | — | — | ||
| 88.6 | 93.4 | 126 | 53.6 | 59.0 | ||
| ₹39.60 | — | — | — | — | ||
| 501 | 495 | 538 | 514 | 526 | ||
| 18.6% | 18.8% | 24.3% | 18.7% | 19.9% | ||
| 0.14× | — | — | — | — | ||
| 1.05× | — | — | — | — | ||
| 6.67× | — | — | — | — | ||
| 22.38× | — | — | — | — | ||
| 9.54× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 627 | 604 | 553 | 503 | 418 | ||
| 99.1 | 90.9 | 89.3 | 102 | 88.6 | ||
| 29.6 | 23.3 | 26.2 | 42.3 | 36.2 | ||
| — | 98.4 | 65.4 | 87.8 | 87.0 | ||
| 69.3 | 69.3 | −22.4 | 51.6 | 69.2 | ||
| — | 63.9 | −22.8 | 39.8 | 60.9 | ||
| — | 29.0 | 87.8 | 36.3 | 17.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 572.9 | |
| - Cash, Equiv & ST Investments | 45.9 | 42.4 | 4.4 | 0.0 | 4.7 | |
| + Total Debt | 104.8 | 96.0 | 130.6 | 93.4 | 93.4 | |
| Enterprise Value | — | — | — | — | 661.6 | |
| Net Debt (memo) | 59.0 | 53.6 | 126.2 | 93.4 | 88.6 | |
| EV per Share | — | — | — | — | 39.60 | |
| Total Capital | 526.5 | 514.0 | 537.6 | 495.5 | 501.4 | |
| Total Debt/Total Capital | 19.92 | 18.67 | 24.29 | 18.84 | 18.62 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 1.05 | |
| EV/EBITDA | — | — | — | — | 6.67 | |
| EV/EBIT | — | — | — | — | 22.38 | |
| EV/Free Cash Flow | — | — | — | — | 9.54 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 417.6 | 503.4 | 552.5 | 604.4 | 627.3 | |
| EBITDA | 88.6 | 101.6 | 89.3 | 90.9 | 99.1 | |
| EBIT | 36.2 | 42.3 | 26.2 | 23.3 | 29.6 | |
| Operating Cash Flow | 87.0 | 87.8 | 65.4 | 98.4 | — | |
| Free Cash Flow | 69.2 | 51.6 | -22.4 | 69.3 | 69.3 | |
| FCFF (free cash flow to the firm) | 60.9 | 39.8 | -22.8 | 63.9 | — | |
| Capital Expenditure | 17.7 | 36.3 | 87.8 | 29.0 | — | |