In ₹ Crore except Per Share Latest Annual	SNOWMAN FY26	TREL FY26	GLOTTIS FY26	WCIL FY26	Peer Average
Valuation — at last close
P/E	166.60×	16.46×	◆ 12.30×	25.57×	18.11× +820%
P/B	1.38×	◆ 0.47×	1.77×	1.15×	1.13× +23%
EV/EBITDA	◆ 7.15×	10.22×	9.00×	13.79×	11.00× -35%
Market Cap	₹557 Cr	₹607 Cr	₹497 Cr	₹993 Cr	₹699 Cr -20%
Growth
Revenue CAGR 3Y	13.11%	—	—	—	—
Revenue CAGR 5Y	20.58%	—	—	—	—
Net Income CAGR 3Y	-37.29%	—	—	—	—
Revenue YoY (latest Q)	5.08%	4.25%	—	◆ 11.80%	8.03% -37%
Net Income YoY (latest Q)	◆ 132.90%	54.09%	—	-19.41%	17.34% +666%
Profitability
EBITDA Margin	15.04%	◆ 54.48%	6.86%	4.65%	22.00% -32%
Net Income Margin	0.55%	◆ 44.13%	5.21%	2.12%	17.15% -97%
Return on Common Equity	0.82%	2.93%	◆ 13.41%	4.58%	6.97% -88%
Return on Capital Employed	3.44%	2.13%	◆ 16.45%	6.50%	8.36% -59%
Return on Assets	0.43%	2.74%	◆ 10.26%	3.36%	5.45% -92%
Credit & Quality
Total Debt/Equity	0.23×	◆ 0.00×	0.18×	0.25×	0.14× +60%
Interest Coverage	0.87×	◆ 18.77×	15.29×	3.07×	12.38× -93%
Scale — latest FY
Revenue / Total Income	₹604 Cr	₹83.8 Cr	₹723 Cr	₹1,829 Cr	₹879 Cr -31%
Net Income	₹3.3 Cr	₹37 Cr	₹37.7 Cr	₹38.8 Cr	₹37.8 Cr -91%
Total Assets	₹779 Cr	₹1,373 Cr	₹367 Cr	₹1,205 Cr	₹982 Cr -21%
EPS	₹0.2	₹1.5	₹4.37	₹3.81	₹3.23 -94%
Book Value per Share	₹24.07	₹52.07	₹30.4	₹85.03	₹55.83 -57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.