| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,453 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 45.9 | 45.9 | 41.4 | 36.0 | 7.4 | ||
| 0.0 | 0.0 | 0.0 | — | 0.0 | ||
| 365 | 365 | 311 | 280 | 253 | ||
| 4,772 | — | — | — | — | ||
| 319 | 319 | 269 | 244 | 245 | ||
| ₹509.53 | — | — | — | — | ||
| 1,151 | 1,151 | 950 | 817 | 713 | ||
| 31.7% | 31.7% | 32.7% | 34.3% | 35.4% | ||
| 0.08× | — | — | — | — | ||
| 5.32× | — | — | — | — | ||
| 27.61× | — | — | — | — | ||
| 35.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 898 | 887 | 783 | 709 | 522 | ||
| 173 | 171 | 139 | 117 | 54.5 | ||
| 133 | 131 | 105 | 85.1 | 22.4 | ||
| — | 59.2 | 81.7 | 50.1 | 22.5 | ||
| −71.3 | −71.3 | −41.7 | −2.0 | −7.5 | ||
| — | −76.8 | −46.4 | −7.6 | −13.2 | ||
| — | 131 | 123 | 52.2 | 29.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,452.7 | |
| - Cash, Equiv & ST Investments | 7.4 | 36.0 | 41.4 | 45.9 | 45.9 | |
| + Minority Interest | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 252.5 | 280.2 | 310.8 | 365.0 | 365.0 | |
| Enterprise Value | — | — | — | — | 4,771.9 | |
| Net Debt (memo) | 245.1 | 244.1 | 269.4 | 319.2 | 319.2 | |
| EV per Share | — | — | — | — | 509.53 | |
| Total Capital | 713.0 | 816.5 | 950.4 | 1,150.9 | 1,150.9 | |
| Total Debt/Total Capital | 35.41 | 34.31 | 32.70 | 31.72 | 31.72 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 5.32 | |
| EV/EBITDA | — | — | — | — | 27.61 | |
| EV/EBIT | — | — | — | — | 35.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 522.1 | 709.3 | 782.7 | 886.9 | 897.8 | |
| EBITDA | 54.5 | 116.6 | 139.0 | 171.3 | 172.9 | |
| EBIT | 22.4 | 85.1 | 104.7 | 131.4 | 132.7 | |
| Operating Cash Flow | 22.5 | 50.1 | 81.7 | 59.2 | — | |
| Free Cash Flow | -7.5 | -2.0 | -41.7 | -71.3 | -71.3 | |
| FCFF (free cash flow to the firm) | -13.2 | -7.6 | -46.4 | -76.8 | — | |
| Capital Expenditure | 29.9 | 52.2 | 123.4 | 130.6 | — | |