| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 531 | 531 | 434 | 409 | ||
| 122 | 34.7 | 30.3 | 33.2 | ||
| 2.8 | 2.1 | 2.7 | 1.5 | ||
| 0.0 | 0.0 | 0.4 | 1.1 | ||
| 26.3 | 11.7 | 10.9 | 10.5 | ||
| 11.2 | 9.9 | 7.9 | 7.6 | ||
| 37.5 | 21.6 | 18.8 | 18.1 | ||
| 31.3 | 9.0 | 13.9 | 5.6 | ||
| 724 | 598 | 500 | 469 | ||
Current assets | |||||
| 351 | 285 | 234 | 223 | ||
| 216 | 203 | 236 | 148 | ||
| 45.9 | 41.4 | 36.0 | 7.4 | ||
| 0.2 | 0.2 | 0.2 | 0.1 | ||
| 3.4 | 9.9 | 3.3 | 6.6 | ||
| 265 | 255 | 276 | 162 | ||
| 21.4 | 14.6 | 22.8 | 19.0 | ||
| 638 | 554 | 534 | 411 | ||
| 1,362 | 1,153 | 1,034 | 880 | ||
Equity | |||||
| 9.4 | 8.9 | 8.5 | 8.5 | ||
| 776 | 631 | 528 | 452 | ||
| 786 | 640 | 536 | 461 | ||
| 0.0 | 0.0 | — | 0.0 | ||
| 786 | 640 | 536 | 461 | ||
Liabilities | |||||
| 172 | 139 | 122 | 121 | ||
| — | 0.0 | 0.0 | 0.6 | ||
| 172 | 139 | 122 | 122 | ||
| 1.2 | 1.2 | 1.2 | 1.4 | ||
| 50.8 | 48.1 | 42.8 | 41.0 | ||
| 224 | 189 | 166 | 164 | ||
| 193 | 171 | 158 | 131 | ||
| 120 | 114 | 151 | 113 | ||
| 31.8 | 33.4 | 16.4 | 0.9 | ||
| 346 | 319 | 326 | 245 | ||
| 0.9 | 1.1 | 1.0 | 1.0 | ||
| 0.6 | 0.0 | 0.0 | 2.9 | ||
| 5.8 | 4.6 | 4.8 | 5.5 | ||
| 353 | 324 | 332 | 255 | ||
| 577 | 513 | 498 | 419 | ||
| 1,362 | 1,153 | 1,034 | 880 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.4 | 1.7 | 5.8 | ||
Trade payables — MSME split | |||||
| 0.2 | 0.1 | — | — | ||
| 120 | 114 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 409.5 | 434.2 | 530.8 | 531.2 | 531.2 | |
| + Capital Work-in-Progress | 33.2 | 30.3 | 34.7 | 121.6 | 121.6 | |
| + Other Intangibles | 1.5 | 2.7 | 2.1 | 2.8 | 2.8 | |
| + Intangibles under Development | 1.1 | 0.4 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 10.5 | 10.9 | 11.7 | 26.3 | 26.3 | |
| + Other Non-current Financial Assets | 7.6 | 7.9 | 9.9 | 11.2 | 11.2 | |
| Non-current Financial Assets | 18.1 | 18.8 | 21.6 | 37.5 | 37.5 | |
| + Other Non-current Assets | 5.6 | 13.9 | 9.0 | 31.3 | 31.3 | |
| Total Non-current Assets | 469.0 | 500.2 | 598.2 | 724.4 | 724.4 | |
| Current Assets | ||||||
| + Inventories | 223.5 | 233.7 | 284.7 | 351.2 | 351.2 | |
| + Trade Receivables | 148.3 | 236.2 | 203.2 | 215.9 | 215.9 | |
| + Cash & Cash Equivalents | 7.4 | 36.0 | 41.4 | 45.9 | 45.9 | |
| + Other Bank Balances | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 6.6 | 3.3 | 9.9 | 3.4 | 3.4 | |
| Current Financial Assets | 162.4 | 275.7 | 254.7 | 265.4 | 265.4 | |
| + Other Current Assets | 19.0 | 22.8 | 14.6 | 21.4 | 21.4 | |
| Total Current Assets | 410.6 | 533.9 | 554.5 | 638.0 | 638.0 | |
| Total Assets | 879.6 | 1,034.1 | 1,152.7 | 1,362.4 | 1,362.4 | |
| Equity | ||||||
| + Equity Share Capital | 8.5 | 8.5 | 8.9 | 9.4 | 9.4 | |
| + Other Equity / Reserves | 452.1 | 527.9 | 630.8 | 776.4 | 776.4 | |
| Equity — Owners of Parent | 460.5 | 536.3 | 639.6 | 785.8 | 785.8 | |
| + Minority Interest | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| Total Equity | 460.5 | 536.3 | 639.6 | 785.8 | 785.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 121.1 | 122.1 | 139.4 | 171.6 | 171.6 | |
| + Other Non-current Financial Liab | 0.6 | 0.0 | 0.0 | — | — | |
| Non-current Financial Liabilities | 121.7 | 122.1 | 139.4 | 171.6 | 171.6 | |
| + Provisions — Non-current | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | |
| + Deferred Tax Liabilities | 41.0 | 42.8 | 48.1 | 50.8 | 50.8 | |
| Non-current Liabilities | 164.2 | 166.0 | 188.7 | 223.7 | 223.7 | |
| + Borrowings — Current | 131.4 | 158.1 | 171.4 | 193.4 | 193.4 | |
| + Trade Payables | 113.1 | 151.3 | 113.9 | 120.4 | 120.4 | |
| + Other Current Financial Liab | 0.9 | 16.4 | 33.4 | 31.8 | 31.8 | |
| Current Financial Liabilities | 245.5 | 325.9 | 318.7 | 345.6 | 345.6 | |
| + Provisions — Current | 1.0 | 1.0 | 1.1 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 2.9 | 0.0 | 0.0 | 0.6 | 0.6 | |
| + Other Current Liabilities | 5.5 | 4.8 | 4.6 | 5.8 | 5.8 | |
| Current Liabilities | 254.9 | 331.7 | 324.4 | 353.0 | 353.0 | |
| Total Liabilities | 419.1 | 497.8 | 513.0 | 576.6 | 576.6 | |
| Total Equity & Liabilities | 879.6 | 1,034.1 | 1,152.7 | 1,362.4 | 1,362.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.8 | 1.7 | 0.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.1 | 0.2 | 0.2 | |
| + Dues to Other Creditors — Current | — | — | 113.8 | 120.2 | 120.2 | |