Comp Set SJVN NHPC× NTPC× NTPCGREEN× + TORNTPOWER + NLCINDIA + VEDPOWER + CLEANMAX + JSWENERGY + ADANIPOWER + ADANIENSOL + TATAPOWER + ADANIGREEN
In ₹ Crore except Per Share
Latest Annual
SJVN
FY26
NHPC
FY26
NTPC
FY26
NTPCGREEN
FY26
Peer
Average
Valuation — at last close P/E 32.15× 20.59× ◆ 11.13×135.37× 55.70× -42% P/B ◆ 1.45×1.87× 1.48× 3.73× 2.36× -39% EV/EBITDA 14.98× 25.40× ◆ 10.28×40.24× 25.30× -41% Market Cap ₹20,592 Cr ₹77,548 Cr ₹3.01L Cr ₹70,722 Cr ₹1.50L Cr -86% Growth Revenue CAGR 3Y ◆ 15.51%3.07% 2.07% — 2.57% +504% Revenue CAGR 5Y ◆ 12.75%3.78% 10.93% — 7.35% +73% Net Income CAGR 3Y -22.13% -0.11% ◆ 17.18%— 8.54% -359% Revenue YoY (latest Q) ◆ 117.39%18.50% 7.81% 53.22% 26.51% +343% Net Income YoY (latest Q) ◆ 113.68%4.15% 12.90% 59.18% 25.41% +347% Profitability EBITDA Margin 73.97% 45.08% 29.50% ◆ 86.59%53.72% +38% Net Income Margin 14.17% ◆ 36.34%14.70% 18.24% 23.09% -39% Return on Common Equity 4.52% 9.29% ◆ 13.97%2.79% 8.68% -48% Return on Capital Employed 5.48% 3.29% ◆ 8.22%2.89% 4.80% +14% Return on Assets 1.31% 3.79% ◆ 5.09%0.99% 3.29% -60% Credit & Quality Total Debt/Equity 2.25× ◆ 1.08×1.27× 1.52× 1.29× +74% Interest Coverage 1.78× 2.29× ◆ 2.58×1.55× 2.14× -17% Scale — latest FY Revenue / Total Income ₹4,528 Cr ₹11,615 Cr ₹1.87L Cr ₹2,858 Cr ₹67,286 Cr -93% Net Income ₹642 Cr ₹4,220 Cr ₹27,546 Cr ₹521 Cr ₹10,763 Cr -94% Total Assets ₹51,766 Cr ₹1.20L Cr ₹5.59L Cr ₹60,382 Cr ₹2.46L Cr -79% EPS ₹1.63 ₹3.75 ₹27.9 ₹0.62 ₹10.76 -85% Book Value per Share ₹36.23 ₹41.25 ₹209.53 ₹22.51 ₹91.1 -60%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
