In ₹ Crore except Per Share Latest Annual | SJVN FY26 | NHPC FY26 | NTPC FY26 | NTPCGREEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 41.17× | 20.28× | ◆ 11.97× | 141.21× | 20.28× +103% | |
| P/B | 1.85× | 1.58× | ◆ 1.53× | 3.84× | 1.58× +17% | |
| EV/EBITDA | 17.13× | 24.17× | ◆ 10.63× | 41.59× | 24.17× -29% | |
| Market Cap | ₹26,369 Cr | ₹76,382 Cr | ₹3.24L Cr | ₹73,773 Cr | ₹76,382 Cr -65% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.51% | 3.07% | 2.07% | — | 2.57% +504% | |
| Revenue CAGR 5Y | ◆ 12.75% | 3.78% | 10.93% | — | 7.35% +73% | |
| Net Income CAGR 3Y | -22.13% | -0.11% | ◆ 17.18% | — | 8.54% -359% | |
| Revenue YoY (latest Q) | 51.98% | 18.50% | 7.81% | ◆ 62.72% | 18.50% +181% | |
| Net Income YoY (latest Q) | -1.25% | 4.15% | 12.90% | ◆ 38.26% | 12.90% -110% | |
| Profitability | ||||||
| EBITDA Margin | 73.97% | 45.08% | 29.50% | ◆ 86.59% | 45.08% +64% | |
| Net Income Margin | 14.17% | ◆ 36.34% | 14.70% | 18.24% | 18.24% -22% | |
| Return on Common Equity | 4.51% | 7.78% | ◆ 12.81% | 2.72% | 7.78% -42% | |
| Return on Capital Employed | 5.40% | 3.08% | ◆ 8.03% | 2.53% | 3.08% +75% | |
| Return on Assets | 1.24% | 3.52% | ◆ 4.93% | 0.86% | 3.52% -65% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.25× | ◆ 1.08× | 1.27× | 1.52× | 1.27× +77% | |
| Interest Coverage | 1.78× | 2.29× | ◆ 2.58× | 1.55× | 2.29× -22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,528 Cr | ₹11,615 Cr | ₹1.87L Cr | ₹2,858 Cr | ₹11,615 Cr -61% | |
| Net Income | ₹642 Cr | ₹4,220 Cr | ₹27,546 Cr | ₹521 Cr | ₹4,220 Cr -85% | |
| Total Assets | ₹51,766 Cr | ₹1.20L Cr | ₹5.59L Cr | ₹60,382 Cr | ₹1.20L Cr -57% | |
| EPS | ₹1.63 | ₹3.75 | ₹27.9 | ₹0.62 | ₹3.75 -57% | |
| Book Value per Share | ₹36.26 | ₹48.19 | ₹217.76 | ₹22.77 | ₹48.19 -25% | |