| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 28,454 | 23,458 | 11,609 | 10,905 | 8,480 | ||
| 15,911 | 19,143 | 26,162 | 20,033 | 15,674 | ||
| 0.6 | 0.9 | 1.1 | 1.7 | 9.4 | ||
| 12.5 | 12.5 | 253 | — | — | ||
| 52.6 | 50.2 | 59.0 | 35.1 | 34.1 | ||
| 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | ||
| 102 | 97.8 | 87.1 | 84.7 | 93.6 | ||
| 273 | 269 | 711 | 322 | 255 | ||
| 376 | 368 | 800 | 409 | 350 | ||
| 210 | 203 | 363 | 418 | 476 | ||
| 1,592 | 1,351 | 1,582 | 1,709 | 1,657 | ||
| 46,610 | 44,586 | 40,828 | 33,511 | 26,681 | ||
Current assets | ||||||
| 188 | 136 | 83.3 | 81.8 | 72.8 | ||
| 2,440 | 2,009 | 554 | 167 | 277 | ||
| 656 | 1,100 | 356 | 345 | 332 | ||
| 1,772 | 1,422 | 3,015 | 3,405 | 3,400 | ||
| 22.7 | 22.5 | 23.3 | 24.4 | 23.7 | ||
| 794 | 921 | 304 | 716 | 576 | ||
| 5,685 | 5,475 | 4,253 | 4,657 | 4,608 | ||
| 174 | 127 | 130 | 157 | 137 | ||
| 6,047 | 5,738 | 4,466 | 4,896 | 4,818 | ||
| 760 | 737 | 0.0 | 0.1 | 16.3 | ||
| 668 | 704 | — | — | — | ||
| 54,084 | 51,766 | 46,063 | 39,191 | 32,311 | ||
Equity | ||||||
| 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | ||
| 11,053 | 10,309 | 10,249 | 10,141 | 9,930 | ||
| 14,983 | 14,239 | 14,179 | 14,071 | 13,860 | ||
| 10.5 | 10.4 | 10.6 | — | — | ||
| 14,994 | 14,249 | 14,189 | 14,071 | 13,860 | ||
Liabilities | ||||||
| 30,564 | 27,132 | 26,220 | 19,690 | 13,248 | ||
| 248 | 159 | 83.7 | 240 | 48.7 | ||
| 30,812 | 27,292 | 26,304 | 19,930 | 13,297 | ||
| 164 | 146 | 140 | 180 | 179 | ||
| 1,058 | 1,073 | 622 | 908 | 707 | ||
| 32,034 | 28,511 | 27,338 | 21,017 | 14,183 | ||
| 2,864 | 4,971 | 705 | 562 | 745 | ||
| 288 | 184 | 199 | 120 | 46.8 | ||
| 3,021 | 3,039 | 2,984 | 2,766 | 2,811 | ||
| 6,173 | 8,194 | 3,889 | 3,448 | 3,603 | ||
| 653 | 667 | 581 | 598 | 597 | ||
| 155 | 76.5 | 0.0 | — | — | ||
| 74.2 | 67.0 | 65.9 | 57.0 | 68.7 | ||
| 7,056 | 9,004 | 4,536 | 4,103 | 4,269 | ||
| 0.1 | 0.9 | 0.0 | — | — | ||
| 39,091 | 37,516 | 31,874 | 25,120 | 18,451 | ||
| 54,084 | 51,766 | 46,063 | 39,191 | 32,311 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 273 | — | — | ||
Trade payables — MSME split | ||||||
| 7.3 | 10.1 | 6.7 | — | — | ||
| 281 | 174 | 192 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 8,480.1 | 10,904.6 | 11,609.0 | 23,457.8 | 28,454.1 | |
| + Capital Work-in-Progress | 15,673.9 | 20,033.4 | 26,161.6 | 19,142.7 | 15,911.0 | |
| + Other Intangibles | 9.4 | 1.7 | 1.1 | 0.9 | 0.6 | |
| + Intangibles under Development | — | — | 252.5 | 12.5 | 12.5 | |
| + Investments (Equity Method) | 34.1 | 35.1 | 59.0 | 50.2 | 52.6 | |
| + Non-current Investments | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | |
| + Long-term Loans | 93.6 | 84.7 | 87.1 | 97.8 | 101.6 | |
| + Other Non-current Financial Assets | 254.9 | 322.4 | 711.0 | 268.5 | 272.5 | |
| Non-current Financial Assets | 350.3 | 408.9 | 799.8 | 368.1 | 375.9 | |
| + Deferred Tax Assets | 476.3 | 418.0 | 362.7 | 203.0 | 210.4 | |
| + Other Non-current Assets | 1,656.9 | 1,708.9 | 1,582.2 | 1,351.3 | 1,592.5 | |
| Total Non-current Assets | 26,680.9 | 33,510.8 | 40,827.9 | 44,586.5 | 46,609.5 | |
| Current Assets | ||||||
| + Inventories | 72.8 | 81.8 | 83.3 | 136.0 | 188.3 | |
| + Trade Receivables | 276.8 | 167.1 | 554.2 | 2,008.9 | 2,440.2 | |
| + Cash & Cash Equivalents | 331.7 | 344.8 | 356.5 | 1,100.3 | 656.4 | |
| + Other Bank Balances | 3,399.8 | 3,405.1 | 3,015.0 | 1,422.3 | 1,772.4 | |
| + Short-term Loans | 23.7 | 24.4 | 23.3 | 22.5 | 22.7 | |
| + Other Current Financial Assets | 575.8 | 716.0 | 304.2 | 920.9 | 793.8 | |
| Current Financial Assets | 4,607.7 | 4,657.2 | 4,253.1 | 5,474.8 | 5,685.5 | |
| + Other Current Assets | 137.2 | 157.0 | 130.0 | 127.0 | 173.5 | |
| Total Current Assets | 4,817.7 | 4,896.1 | 4,466.4 | 5,737.8 | 6,047.2 | |
| + Assets Held for Sale | 16.3 | 0.1 | 0.0 | 737.0 | 759.8 | |
| + Regulatory Deferral Account Debit Balances | — | — | — | 704.3 | 667.8 | |
| Total Assets | 32,311.0 | 39,191.3 | 46,063.1 | 51,765.5 | 54,084.4 | |
| Equity | ||||||
| + Equity Share Capital | 3,929.8 | 3,929.8 | 3,929.8 | 3,929.8 | 3,929.8 | |
| + Other Equity / Reserves | 9,929.7 | 10,141.1 | 10,248.9 | 10,309.0 | 11,053.4 | |
| Equity — Owners of Parent | 13,859.5 | 14,070.9 | 14,178.7 | 14,238.8 | 14,983.2 | |
| + Minority Interest | — | — | 10.6 | 10.4 | 10.5 | |
| Total Equity | 13,859.5 | 14,070.9 | 14,189.3 | 14,249.2 | 14,993.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 13,247.9 | 19,689.5 | 26,220.0 | 27,132.4 | 30,564.3 | |
| + Other Non-current Financial Liab | 48.7 | 240.3 | 83.7 | 159.5 | 247.9 | |
| Non-current Financial Liabilities | 13,296.7 | 19,929.8 | 26,303.7 | 27,291.9 | 30,812.1 | |
| + Provisions — Non-current | 179.0 | 179.8 | 139.9 | 145.8 | 164.0 | |
| + Other Non-current Liabilities | 706.8 | 907.9 | 621.7 | 1,073.4 | 1,058.1 | |
| Non-current Liabilities | 14,182.5 | 21,017.5 | 27,338.1 | 28,511.1 | 32,034.2 | |
| + Borrowings — Current | 745.0 | 562.1 | 705.4 | 4,970.6 | 2,863.9 | |
| + Trade Payables | 46.8 | 119.8 | 198.9 | 184.4 | 288.1 | |
| + Other Current Financial Liab | 2,811.2 | 2,766.4 | 2,984.3 | 3,038.7 | 3,021.4 | |
| Current Financial Liabilities | 3,603.0 | 3,448.3 | 3,888.6 | 8,193.7 | 6,173.4 | |
| + Provisions — Current | 597.3 | 597.6 | 581.3 | 667.2 | 653.5 | |
| + Current Tax Liabilities | — | — | 0.0 | 76.5 | 155.3 | |
| + Other Current Liabilities | 68.7 | 57.0 | 65.9 | 67.0 | 74.2 | |
| Current Liabilities | 4,269.0 | 4,103.0 | 4,535.8 | 9,004.3 | 7,056.4 | |
| + Liabilities Held for Sale | — | — | 0.0 | 0.9 | 0.1 | |
| Total Liabilities | 18,451.5 | 25,120.4 | 31,873.8 | 37,516.3 | 39,090.7 | |
| Total Equity & Liabilities | 32,311.0 | 39,191.3 | 46,063.1 | 51,765.5 | 54,084.4 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | — | — | 272.7 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.7 | 10.1 | 7.3 | |
| + Dues to Other Creditors — Current | — | — | 192.2 | 174.3 | 280.8 | |