| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 205 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | ||
| 52.5 | 52.5 | 47.4 | 33.5 | 28.0 | ||
| 258 | — | — | — | — | ||
| 52.2 | 52.2 | 47.4 | 33.5 | 28.0 | ||
| ₹93.56 | — | — | — | — | ||
| 156 | 156 | 149 | 134 | 128 | ||
| 33.8% | 33.8% | 31.8% | 24.9% | 21.9% | ||
| 0.20× | — | — | — | — | ||
| 2.45× | — | — | — | — | ||
| 14.26× | — | — | — | — | ||
| 30.06× | — | — | — | — | ||
| 133.15× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 105 | 101 | 90.0 | 87.7 | 82.2 | ||
| 18.1 | 17.4 | 14.7 | 14.5 | 11.3 | ||
| 8.6 | 8.0 | 6.3 | 5.9 | 3.4 | ||
| — | 5.8 | −3.0 | 1.3 | 10.2 | ||
| 1.9 | 1.9 | −9.2 | −1.3 | −0.6 | ||
| — | 4.7 | −7.1 | 1.4 | −2.6 | ||
| — | 3.9 | 6.2 | 2.6 | 10.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 205.4 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | |
| + Total Debt | 28.0 | 33.5 | 47.4 | 52.5 | 52.5 | |
| Enterprise Value | — | — | — | — | 257.5 | |
| Net Debt (memo) | 28.0 | 33.5 | 47.4 | 52.2 | 52.2 | |
| EV per Share | — | — | — | — | 93.56 | |
| Total Capital | 127.7 | 134.4 | 149.0 | 155.6 | 155.6 | |
| Total Debt/Total Capital | 21.94 | 24.95 | 31.83 | 33.76 | 33.76 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 2.45 | |
| EV/EBITDA | — | — | — | — | 14.26 | |
| EV/EBIT | — | — | — | — | 30.06 | |
| EV/Free Cash Flow | — | — | — | — | 133.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 82.2 | 87.7 | 90.0 | 100.7 | 105.0 | |
| EBITDA | 11.3 | 14.5 | 14.7 | 17.4 | 18.1 | |
| EBIT | 3.4 | 5.9 | 6.3 | 8.0 | 8.6 | |
| Operating Cash Flow | 10.2 | 1.3 | -3.0 | 5.8 | — | |
| Free Cash Flow | -0.6 | -1.3 | -9.2 | 1.9 | 1.9 | |
| FCFF (free cash flow to the firm) | -2.6 | 1.4 | -7.1 | 4.7 | — | |
| Capital Expenditure | 10.8 | 2.6 | 6.2 | 3.9 | — | |