In ₹ Crore except Per Share Latest Annual	SINCLAIR FY26	HLVLTD FY20	ADVANIHOTR FY26	RHL FY26	Peer Average
Valuation — at last close
P/E	40.60×	◆ 1.87×	17.67×	11.58×	10.37× +291%
P/B	3.04×	0.79×	0.82×	◆ 0.39×	0.67× +357%
EV/EBITDA	16.02×	◆ -10.18×	11.28×	8.47×	3.19× +402%
Market Cap	₹368 Cr	₹362 Cr	₹421 Cr	₹286 Cr	₹356 Cr +3%
Growth
Revenue CAGR 3Y	—	—	2.65%	◆ 11.72%	7.19%
Revenue CAGR 5Y	—	—	31.18%	—	31.18%
Net Income CAGR 3Y	—	—	◆ -5.86%	-23.57%	-14.71%
Revenue YoY (latest Q)	◆ 28.39%	—	5.51%	1.85%	3.68% +671%
Net Income YoY (latest Q)	27.89%	—	-41.02%	◆ 51.95%	5.46% +410%
Profitability
EBITDA Margin	32.03%	-25.36%	30.14%	◆ 33.26%	12.68% +153%
Net Income Margin	15.28%	◆ 132.97%	22.36%	16.66%	57.33% -73%
Return on Common Equity	7.63%	◆ 42.35%	8.00%	3.39%	17.91% -57%
Return on Capital Employed	7.77%	-9.26%	◆ 9.51%	3.67%	1.31% +495%
Return on Assets	5.73%	◆ 29.36%	7.32%	2.70%	13.13% -56%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.07×	0.00×	0.20×	0.09× -100%
Interest Coverage	4.01×	-53.71×	◆ 421.55×	2.01×	123.28× -97%
Scale — latest FY
Revenue / Total Income	₹59.2 Cr	₹146 Cr	₹107 Cr	₹148 Cr	₹134 Cr -56%
Net Income	₹9.1 Cr	₹194 Cr	₹23.9 Cr	₹24.7 Cr	₹80.8 Cr -89%
Total Assets	₹167 Cr	₹660 Cr	₹544 Cr	₹926 Cr	₹710 Cr -76%
EPS	₹1.77	₹3.07	₹2.58	₹14.29	₹6.65 -73%
Book Value per Share	₹23.64	₹7.25	₹55.73	₹429.15	₹164.04 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.