In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 50.9 | 60.3 | 74.2 | 74.2 | |
| + Non-current Investments | 14.0 | 8.9 | 23.7 | 23.7 | |
| + Other Non-current Financial Assets | 1.0 | 1.8 | 2.0 | 2.0 | |
| Non-current Financial Assets | 15.0 | 10.7 | 25.7 | 25.7 | |
| + Other Non-current Assets | 2.2 | 3.0 | 0.5 | 0.5 | |
| Total Non-current Assets | 68.1 | 74.0 | 100.4 | 100.4 | |
| Current Assets | |||||
| + Inventories | 0.3 | 0.4 | 0.3 | 0.3 | |
| + Current Investments | 57.8 | 69.7 | 63.7 | 63.7 | |
| + Trade Receivables | 1.1 | 1.3 | 1.4 | 1.4 | |
| + Cash & Cash Equivalents | 1.1 | 0.8 | 0.6 | 0.6 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.9 | 0.2 | 0.3 | 0.3 | |
| Current Financial Assets | 60.9 | 72.1 | 66.1 | 66.1 | |
| + Other Current Assets | 0.0 | 0.7 | 0.8 | 0.8 | |
| Total Current Assets | 61.2 | 74.6 | 67.1 | 67.1 | |
| Total Assets | 129.4 | 148.6 | 167.5 | 167.5 | |
| Equity | |||||
| + Equity Share Capital | 10.3 | 10.3 | 10.3 | 10.3 | |
| + Other Equity / Reserves | 97.0 | 105.8 | 110.9 | 110.9 | |
| Equity — Owners of Parent | 107.3 | 116.1 | 121.2 | 121.2 | |
| Total Equity | 107.3 | 116.1 | 121.2 | 121.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.0 | 19.0 | 32.0 | 32.0 | |
| Non-current Financial Liabilities | 0.0 | 19.0 | 32.0 | 32.0 | |
| + Deferred Tax Liabilities | 4.4 | 4.4 | 3.2 | 3.2 | |
| + Other Non-current Liabilities | 8.3 | — | — | — | |
| Non-current Liabilities | 15.1 | 25.7 | 37.4 | 37.4 | |
| + Trade Payables | 1.8 | 1.7 | 1.9 | 1.9 | |
| + Other Current Financial Liab | 3.1 | 3.0 | 3.8 | 3.8 | |
| Current Financial Liabilities | 4.9 | 4.7 | 5.8 | 5.8 | |
| + Provisions — Current | 0.2 | 0.3 | 0.0 | 0.0 | |
| + Other Current Liabilities | 1.9 | 1.7 | 3.0 | 3.0 | |
| Current Liabilities | 7.0 | 6.8 | 8.9 | 8.9 | |
| Total Liabilities | 22.1 | 32.5 | 46.3 | 46.3 | |
| Total Equity & Liabilities | 129.4 | 148.6 | 167.5 | 167.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 1.3 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Deferred Government Grants — Non-current | 2.3 | 2.3 | 2.2 | 2.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.4 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | 1.4 | 1.6 | 1.6 | |