| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,558 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.0 | 4.7 | 10.7 | 4.9 | 11.1 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 33.0 | 33.0 | 43.5 | 11.0 | 10.9 | ||
| 1,580 | — | — | — | — | ||
| 22.0 | 28.3 | 32.8 | 6.1 | −0.3 | ||
| ₹124.58 | — | — | — | — | ||
| 224 | 203 | 177 | 124 | 106 | ||
| 14.7% | 16.3% | 24.5% | 8.9% | 10.3% | ||
| 0.02× | — | — | — | — | ||
| 4.24× | — | — | — | — | ||
| 21.20× | — | — | — | — | ||
| 24.21× | — | — | — | — | ||
| 184.15× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 372 | 342 | 288 | 224 | 164 | ||
| 74.5 | 59.9 | 37.5 | 25.0 | 16.9 | ||
| 65.2 | 51.3 | 30.5 | 20.0 | 12.2 | ||
| — | 17.1 | −2.6 | 2.8 | 15.8 | ||
| 8.6 | 8.6 | −23.6 | 1.8 | −5.3 | ||
| — | 7.6 | −24.3 | 1.6 | −5.6 | ||
| — | 8.6 | 21.0 | 1.0 | 21.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,557.7 | |
| - Cash, Equiv & ST Investments | 11.1 | 4.9 | 10.7 | 4.7 | 11.0 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Total Debt | 10.9 | 11.0 | 43.5 | 33.0 | 33.0 | |
| Enterprise Value | — | — | — | — | 1,579.8 | |
| Net Debt (memo) | -0.3 | 6.1 | 32.8 | 28.3 | 22.0 | |
| EV per Share | — | — | — | — | 124.58 | |
| Total Capital | 106.0 | 123.9 | 177.2 | 202.7 | 223.8 | |
| Total Debt/Total Capital | 10.26 | 8.87 | 24.53 | 16.28 | 14.75 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 4.24 | |
| EV/EBITDA | — | — | — | — | 21.20 | |
| EV/EBIT | — | — | — | — | 24.21 | |
| EV/Free Cash Flow | — | — | — | — | 184.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 163.8 | 224.3 | 288.4 | 342.0 | 372.3 | |
| EBITDA | 16.9 | 25.0 | 37.5 | 59.9 | 74.5 | |
| EBIT | 12.2 | 20.0 | 30.5 | 51.3 | 65.2 | |
| Operating Cash Flow | 15.8 | 2.8 | -2.6 | 17.1 | — | |
| Free Cash Flow | -5.3 | 1.8 | -23.6 | 8.6 | 8.6 | |
| FCFF (free cash flow to the firm) | -5.6 | 1.6 | -24.3 | 7.6 | — | |
| Capital Expenditure | 21.1 | 1.0 | 21.0 | 8.6 | — | |