In ₹ Crore except Per Share Latest Annual | SILVERTUC FY26 | SAKSOFT FY26 | ACCELYA FY27 | MCLOUD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 54.43× | 14.20× | 17.45× | ◆ 6.69× | 14.20× +283% | |
| P/B | 11.47× | 2.43× | 6.65× | ◆ 2.24× | 2.43× +372% | |
| EV/EBITDA | 32.97× | 9.63× | 9.33× | ◆ 8.22× | 9.33× +253% | |
| Market Cap | ₹1,947 Cr | ₹1,891 Cr | ₹1,664 Cr | ₹1,537 Cr | ₹1,664 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 27.82% | 14.81% | 4.28% | — | 9.54% +191% | |
| Revenue CAGR 5Y | — | ◆ 21.16% | 12.89% | — | 17.02% | |
| Net Income CAGR 3Y | ◆ 54.37% | 17.58% | -9.04% | — | 4.27% +1173% | |
| Revenue YoY (latest Q) | ◆ 22.27% | -0.18% | -3.50% | 9.95% | -0.18% +12472% | |
| Net Income YoY (latest Q) | ◆ 147.95% | -9.45% | -10.29% | -14.64% | -10.29% +1538% | |
| Profitability | ||||||
| EBITDA Margin | 17.51% | 18.57% | ◆ 32.52% | 30.93% | 30.93% -43% | |
| Net Income Margin | 10.45% | 13.23% | ◆ 17.92% | 15.16% | 15.16% -31% | |
| Return on Common Equity | 21.06% | 17.11% | ◆ 38.13% | 15.41% | 17.11% +23% | |
| Return on Capital Employed | 26.15% | 20.68% | ◆ 47.75% | 18.83% | 20.68% +26% | |
| Return on Assets | 12.06% | 12.37% | ◆ 25.46% | 9.17% | 12.37% -3% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.19× | 0.04× | ◆ 0.00× | 0.41× | 0.04× +375% | |
| Interest Coverage | 7.32× | ◆ 19.50× | 18.56× | 6.42× | 18.56× -61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹342 Cr | ₹1,007 Cr | ₹532 Cr | ₹698 Cr | ₹698 Cr -51% | |
| Net Income | ₹35.7 Cr | ₹133 Cr | ₹95.4 Cr | ₹106 Cr | ₹106 Cr -66% | |
| Total Assets | ₹296 Cr | ₹1,077 Cr | ₹375 Cr | ₹1,153 Cr | ₹1,077 Cr -72% | |
| EPS | ₹2.82 | ₹10.42 | ₹63.9 | ₹3.9 | ₹10.42 -73% | |
| Book Value per Share | ₹13.38 | ₹60.93 | ₹167.58 | ₹11.66 | ₹60.93 -78% | |