| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 10,070 | — | — | — | — | |
| 2,317 | 2,317 | 1,298 | 160 | — | |
| 0.0 | 0.0 | 2.9 | 2.8 | 2.6 | |
| 2,941 | 2,941 | 2,366 | 1,918 | 411 | |
| 10,694 | — | — | — | — | |
| 624 | 624 | 1,068 | 1,758 | — | |
| ₹761.12 | — | — | — | — | |
| 4,791 | 4,791 | 3,096 | 2,547 | 461 | |
| 61.4% | 61.4% | 76.4% | 75.3% | 89.1% | |
| 0.27× | — | — | — | — | |
| 4.69× | — | — | — | — | |
| −85.13× | — | — | — | — | |
| −68.22× | — | — | — | — | |
| 107.77× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 2,282 | 2,596 | 2,498 | 1,241 | 1,586 | |
| −126 | −47.9 | 44.0 | −27.8 | 6.0 | |
| −157 | −79.7 | 16.6 | −49.4 | −16.1 | |
| — | 126 | 501 | 92.4 | — | |
| 99.2 | 99.2 | 456 | 56.5 | — | |
| — | 39.9 | 445 | 56.5 | — | |
| — | 26.5 | 44.7 | 35.9 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,070.4 | |
| - Cash, Equiv & ST Investments | — | 159.8 | 1,297.5 | 2,316.9 | 2,316.9 | |
| + Minority Interest | 2.6 | 2.8 | 2.9 | 0.0 | 0.0 | |
| + Total Debt | 411.0 | 1,917.9 | 2,366.0 | 2,941.0 | 2,941.0 | |
| Enterprise Value | — | — | — | — | 10,694.4 | |
| Net Debt (memo) | — | 1,758.1 | 1,068.5 | 624.1 | 624.1 | |
| EV per Share | — | — | — | — | 761.12 | |
| Total Capital | 461.1 | 2,547.3 | 3,095.7 | 4,790.5 | 4,790.5 | |
| Total Debt/Total Capital | 89.12 | 75.29 | 76.43 | 61.39 | 61.39 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 4.69 | |
| EV/EBITDA | — | — | — | — | -85.13 | |
| EV/EBIT | — | — | — | — | -68.22 | |
| EV/Free Cash Flow | — | — | — | — | 107.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,585.9 | 1,240.6 | 2,498.0 | 2,595.9 | 2,282.2 | |
| EBITDA | 6.0 | -27.8 | 44.0 | -47.9 | -125.6 | |
| EBIT | -16.1 | -49.4 | 16.6 | -79.7 | -156.8 | |
| Operating Cash Flow | — | 92.4 | 500.7 | 125.7 | — | |
| Free Cash Flow | — | 56.5 | 456.0 | 99.2 | 99.2 | |
| FCFF (free cash flow to the firm) | — | 56.5 | 445.2 | 39.9 | — | |
| Capital Expenditure | — | 35.9 | 44.7 | 26.5 | — | |