| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 2,282 | 2,596 | 2,498 | 1,241 | — | |
| 210 | 183 | 140 | 84.0 | 32.3 | |
| 2,492 | 2,779 | 2,638 | 1,325 | 1,586 | |
Expenses | |||||
| 1,698 | 1,925 | 1,906 | 972 | — | |
| 1.4 | 1.9 | 0.8 | 0.2 | 0.9 | |
| 239 | 250 | 172 | 117 | — | |
| 76.8 | 60.3 | 51.5 | 30.2 | 72.9 | |
| 31.1 | 31.8 | 27.4 | 21.6 | 22.2 | |
| 470 | 467 | 376 | 179 | — | |
| 2,516 | 2,736 | 2,533 | 1,320 | 1,643 | |
| −126 | −47.9 | 44.0 | −27.8 | 6.0 | |
| −157 | −79.7 | 16.6 | −49.4 | −16.1 | |
Profit | |||||
| −23.5 | 43.0 | 105 | 4.5 | — | |
| 1,267 | 1,267 | 0.0 | 0.0 | — | |
| 1,244 | 1,310 | 105 | 4.5 | −56.8 | |
| 63.8 | 62.2 | 45.0 | 30.8 | — | |
| 136 | 153 | −41.2 | −42.7 | — | |
| 200 | 216 | 3.9 | −11.9 | — | |
| −0.3 | −0.0 | 0.0 | 0.0 | — | |
| 1,044 | 1,095 | 101 | 16.3 | — | |
| 1,044 | 1,095 | 101 | 16.3 | — | |
| 0.9 | 0.6 | −1.0 | −0.2 | — | |
| 1,045 | 1,095 | 100 | 16.2 | −63.1 | |
| 1,044 | 1,095 | 101 | 16.2 | — | |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
Per share | |||||
| ₹74.27 | ₹77.90 | ₹7.19 | ₹1.22 | — | |
| ₹74.20 | ₹77.83 | ₹7.19 | ₹1.22 | — | |
Other comprehensive income — detail | |||||
| 0.9 | 0.6 | −1.0 | — | — | |
| — | — | −1.4 | −0.3 | — | |
| −0.9 | −0.8 | −0.4 | — | — | |
| — | — | — | −0.1 | — | |
| 0.3 | 0.2 | — | — | — | |
| 1,045 | 1,095 | 100 | 16.0 | — | |
| 0.0 | 0.0 | 0.1 | 0.1 | — | |
Per share — as-filed variants | |||||
| ₹74.27 | ₹77.90 | ₹7.19 | ₹1.22 | — | |
| ₹74.20 | ₹77.83 | ₹7.19 | ₹1.22 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 583 | 669 | 591 | 269 | — | |
| 25.6% | 25.8% | 23.7% | 21.7% | — | |
Adjusted (ex-exceptional items) — derived | |||||
| −23.5 | 43.0 | 105 | 4.5 | — | |
| 1,267 | 1,267 | 0.0 | 0.0 | — | |
| −20.0 | 35.9 | 101 | 16.3 | — | |
| −₹1.42 | ₹2.55 | ₹7.19 | ₹1.22 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 1,240.6 | 2,498.0 | 2,595.9 | 2,282.2 | |
| Other Income | 32.3 | 84.0 | 140.0 | 183.0 | 210.0 | |
| Total Income | 1,585.9 | 1,324.6 | 2,638.0 | 2,778.9 | 2,492.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 971.6 | 1,906.2 | 1,925.0 | 1,697.6 | |
| + Purchases of Stock-in-Trade | 0.9 | 0.2 | 0.8 | 1.9 | 1.4 | |
| + Employee Benefit Expense | — | 117.0 | 171.5 | 250.0 | 238.8 | |
| + Finance Costs | 72.9 | 30.2 | 51.5 | 60.3 | 76.8 | |
| + Depreciation & Amortisation | 22.2 | 21.6 | 27.4 | 31.8 | 31.1 | |
| + Other Expenses | — | 179.5 | 375.6 | 467.0 | 470.0 | |
| Total Expenses | 1,642.6 | 1,320.1 | 2,532.9 | 2,735.9 | 2,515.8 | |
| EBITDA | 6.0 | -27.8 | 44.0 | -47.9 | -125.6 | |
| EBIT | -16.1 | -49.4 | 16.6 | -79.7 | -156.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 4.5 | 105.1 | 43.0 | -23.5 | |
| + Exceptional Items | — | 0.0 | 0.0 | 1,267.2 | 1,267.2 | |
| Pretax Income | -56.8 | 4.5 | 105.1 | 1,310.2 | 1,243.7 | |
| + Current Tax | — | 30.8 | 45.0 | 62.2 | 63.8 | |
| + Deferred Tax | — | -42.7 | -41.2 | 153.4 | 136.0 | |
| Tax Expense | — | -11.9 | 3.9 | 215.5 | 199.7 | |
| + Share of Associates & JVs | — | 0.0 | 0.0 | -0.0 | -0.3 | |
| Net Income | — | 16.3 | 101.2 | 1,094.6 | 1,043.7 | |
| + Net Income — Continuing Ops | — | 16.3 | 101.2 | 1,094.7 | 1,043.9 | |
| + Other Comprehensive Income | — | -0.2 | -1.0 | 0.6 | 0.9 | |
| Total Comprehensive Income | -63.1 | 16.2 | 100.2 | 1,095.3 | 1,044.6 | |
| Net Income to Common | — | 16.2 | 101.1 | 1,094.6 | 1,043.7 | |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | — | 1.22 | 7.19 | 77.90 | 74.27 | |
| Diluted EPS | — | 1.22 | 7.19 | 77.83 | 74.20 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.0 | 0.6 | 0.9 | |
| + Items NOT to be Reclassified to P&L | — | -0.3 | -1.4 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.4 | -0.8 | -0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.2 | 0.3 | |
| Comprehensive Income — Owners of Parent | — | 16.0 | 100.1 | 1,095.2 | 1,044.6 | |
| Comprehensive Income — Non-controlling Interests | — | 0.1 | 0.1 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 1.22 | 7.19 | 77.90 | 74.27 | |
| Diluted EPS — Continuing Operations | — | 1.22 | 7.19 | 77.83 | 74.20 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 268.7 | 591.1 | 669.0 | 583.2 | |
| Gross Margin % | — | 21.66 | 23.66 | 25.77 | 25.55 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 4.5 | 105.1 | 43.0 | -23.5 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.0 | 1,267.2 | 1,267.2 | |
| Net Income Adj (tax-effected) | — | 16.3 | 101.2 | 35.9 | -20.0 | |
| EPS Adj | — | 1.22 | 7.19 | 2.55 | -1.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | 0.00 | — | 1.59 | 1.56 | |
| Filed Dscr | — | 0.00 | — | 0.09 | 0.05 | |
| Filed Iscr | — | 0.00 | — | 2.24 | 0.52 | |
| Paid Up Equity Capital | — | 14.1 | 14.1 | 14.1 | 14.1 | |