| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,233 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.8 | 20.8 | 9.2 | 17.0 | 2.3 | ||
| 0.0 | 0.0 | — | — | — | ||
| 300 | 300 | 137 | 145 | 146 | ||
| 16,513 | — | — | — | — | ||
| 280 | 280 | 128 | 128 | 144 | ||
| ₹936.97 | — | — | — | — | ||
| 769 | 769 | 281 | 325 | 339 | ||
| 39.1% | 39.1% | 48.8% | 44.5% | 43.0% | ||
| 0.02× | — | — | — | — | ||
| 19.59× | — | — | — | — | ||
| 136.55× | — | — | — | — | ||
| 165.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 843 | 492 | 0.0 | 0.0 | 2.0 | ||
| 121 | 47.9 | −10.4 | −8.9 | −17.7 | ||
| 100.0 | 33.4 | −14.9 | −12.1 | −20.5 | ||
| — | 34.4 | 40.3 | 41.7 | 12.7 | ||
| −34.6 | −34.6 | 23.0 | 30.5 | 11.1 | ||
| — | −34.8 | 23.0 | 29.2 | 11.1 | ||
| — | 69.0 | 17.3 | 11.2 | 1.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,233.4 | |
| - Cash, Equiv & ST Investments | 2.3 | 17.0 | 9.2 | 20.8 | 20.8 | |
| + Minority Interest | — | — | — | 0.0 | 0.0 | |
| + Total Debt | 145.8 | 144.7 | 137.0 | 300.4 | 300.4 | |
| Enterprise Value | — | — | — | — | 16,513.1 | |
| Net Debt (memo) | 143.5 | 127.6 | 127.8 | 279.6 | 279.6 | |
| EV per Share | — | — | — | — | 936.97 | |
| Total Capital | 339.1 | 325.3 | 280.7 | 768.8 | 768.8 | |
| Total Debt/Total Capital | 42.99 | 44.48 | 48.81 | 39.07 | 39.07 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 19.59 | |
| EV/EBITDA | — | — | — | — | 136.55 | |
| EV/EBIT | — | — | — | — | 165.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2.0 | 0.0 | 0.0 | 491.9 | 842.8 | |
| EBITDA | -17.7 | -8.9 | -10.4 | 47.9 | 120.9 | |
| EBIT | -20.5 | -12.1 | -14.9 | 33.4 | 100.0 | |
| Operating Cash Flow | 12.7 | 41.7 | 40.3 | 34.4 | — | |
| Free Cash Flow | 11.1 | 30.5 | 23.0 | -34.6 | -34.6 | |
| FCFF (free cash flow to the firm) | 11.1 | 29.2 | 23.0 | -34.8 | — | |
| Capital Expenditure | 1.5 | 11.2 | 17.3 | 69.0 | — | |